STOREBRAND LURAMYRVEIEN 9 AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

2,34 %

Current Ratio

0,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	455 000	510 000	471 000	476 000
Net Income	130 000	216 000	203 000	240 000
Total Assets	6 320 000	6 180 000	6 326 000	6 479 000
Total Equity	5 567 000	5 704 000	5 843 000	5 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	455 000	510 000	471 000	476 000
Expenditure	408 000	255 000	284 000	246 000
Operating Profit	47 000	255 000	187 000	230 000
Financial Income	83 000	62 000	94 000	78 000
Financial Costs	0	1 000	1 000	0
Financial Balance	83 000	61 000	93 000	78 000
Earnings Before Tax	130 000	316 000	279 000	308 000
Tax	0	100 000	76 000	68 000
Net Income	130 000	216 000	203 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 940 000	5 999 000	6 077 000	6 124 000
Total Current Assets	380 000	181 000	248 000	356 000
Total Assets	6 320 000	6 180 000	6 326 000	6 479 000
Total Retained Equity	987 000	1 124 000	1 263 000	1 384 000
Total Equity	5 567 000	5 704 000	5 843 000	5 964 000
Total Long-Term Debt	0	0	0	15 000
Total Current Debt	753 000	476 000	483 000	500 000
Total Equity and Debt	6 320 000	6 180 000	6 326 000	6 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	454 000	510 000	470 000	476 000
Other Income	1 000	0	1 000	1 000
Revenue	455 000	510 000	471 000	476 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	138 000	138 000	281 000	238 000
Impairment	0	0	0	0
Expenditure	408 000	255 000	284 000	246 000
Operating Profit	47 000	255 000	187 000	230 000
Financial Income	83 000	62 000	94 000	78 000
Financial Costs	0	1 000	1 000	0
Financial Balance	83 000	61 000	93 000	78 000
Dividends	0	0	0	0
Net Income	130 000	216 000	203 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 532 000	3 669 000	3 807 000	3 945 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 532 000	3 669 000	3 807 000	3 945 000
Total Fiancial Fixed Assets	2 408 000	2 330 000	2 270 000	2 179 000
Total Fixed Assets	5 940 000	5 999 000	6 077 000	6 124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	81 000	171 000	324 000
Total Current Assets	380 000	181 000	248 000	356 000
Total Assets	6 320 000	6 180 000	6 326 000	6 479 000
Total Equity	5 567 000	5 704 000	5 843 000	5 964 000
Short-Term Group Debt	723 000	455 000	416 000	446 000
Total Long-Term Debt	0	0	0	15 000
Creditors	0	0	4 000	3 000
Unpaid Taxes	11 000	8 000	24 000	5 000
Dividends	0	0	0	0
Other Current Debt	19 000	13 000	39 000	47 000
Total Current Debt	753 000	476 000	483 000	500 000
Total Equity and Debt	6 320 000	6 180 000	6 326 000	6 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,34 %	3,79 %	3,47 %	4,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,33 %	50 %	39,7 %	48,32 %
Current Ratio	0,5	0,38	0,51	0,71
Quick Ratio	0,5	0,38	0,51	0,71
Equity Ratio	0,88	0,92	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %