SVEIN ARNE GRØNTVEDT

7160 BJUGN

Finances

Share Ownership

Return on Equity

941,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	858 000	806 000	768 000	785 000
Net Income	847 000	793 000	760 000	774 000
Total Assets	90 000	90 000	90 000	90 000
Total Equity	90 000	90 000	90 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	858 000	806 000	768 000	785 000
Expenditure	11 000	12 000	9 000	11 000
Operating Profit	847 000	793 000	760 000	774 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	847 000	793 000	760 000	774 000
Tax	0	0	0	0
Net Income	847 000	793 000	760 000	774 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	90 000	90 000	90 000	90 000
Total Assets	90 000	90 000	90 000	90 000
Total Retained Equity	90 000	90 000	90 000	90 000
Total Equity	90 000	90 000	90 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	90 000	90 000	90 000	90 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	17 000	9 000	9 000
Other Income	849 000	789 000	759 000	776 000
Revenue	858 000	806 000	768 000	785 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	12 000	9 000	11 000
Operating Profit	847 000	793 000	760 000	774 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	847 000	793 000	760 000	774 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	90 000	90 000	90 000	90 000
Cash, Bank	0	0	0	0
Total Current Assets	90 000	90 000	90 000	90 000
Total Assets	90 000	90 000	90 000	90 000
Total Equity	90 000	90 000	90 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	90 000	90 000	90 000	90 000

Financial indicators	2022	2021	2020	2019
Return on Equity	941,11 %	881,11 %	844,44 %	860 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,72 %	98,39 %	98,96 %	98,6 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %