TROLLINVEST AS

7042 TRONDHEIM

Finances

Return on Equity

3,47 %

Current Ratio

3 612,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	985 000	425 000	−308 000	16 814 000
Total Assets	28 361 000	25 061 000	45 584 000	47 506 000
Total Equity	28 356 000	25 060 000	23 050 000	23 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	99 000	101 000	162 000	686 000
Operating Profit	−99 000	−101 000	−162 000	−686 000
Financial Income	432 000	203 000	398 000	20 760 000
Financial Costs	0	124 000	544 000	2 376 000
Financial Balance	432 000	79 000	−146 000	18 384 000
Earnings Before Tax	333 000	−22 000	−308 000	17 698 000
Tax	−652 000	−447 000	0	884 000
Net Income	985 000	425 000	−308 000	16 814 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 687 000	6 662 000	42 157 000	47 478 000
Total Current Assets	21 675 000	18 399 000	3 426 000	28 000
Total Assets	28 361 000	25 061 000	45 584 000	47 506 000
Total Retained Equity	24 359 000	23 375 000	22 950 000	23 257 000
Total Equity	28 356 000	25 060 000	23 050 000	23 357 000
Total Long-Term Debt	0	0	22 532 000	23 522 000
Total Current Debt	6 000	1 000	2 000	627 000
Total Equity and Debt	28 361 000	25 061 000	45 584 000	47 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	101 000	162 000	686 000
Operating Profit	−99 000	−101 000	−162 000	−686 000
Financial Income	432 000	203 000	398 000	20 760 000
Financial Costs	0	124 000	544 000	2 376 000
Financial Balance	432 000	79 000	−146 000	18 384 000
Dividends	0	0	0	0
Net Income	985 000	425 000	−308 000	16 814 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 687 000	6 662 000	42 157 000	47 478 000
Total Fixed Assets	6 687 000	6 662 000	42 157 000	47 478 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	507 000	5 538 000	16 000	28 000
Total Current Assets	21 675 000	18 399 000	3 426 000	28 000
Total Assets	28 361 000	25 061 000	45 584 000	47 506 000
Total Equity	28 356 000	25 060 000	23 050 000	23 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	22 532 000	23 522 000
Creditors	6 000	1 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	625 000
Total Current Debt	6 000	1 000	2 000	627 000
Total Equity and Debt	28 361 000	25 061 000	45 584 000	47 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,47 %	1,7 %	−1,34 %	71,99 %
Debt-to-Equity Ratio	0	0	0,98	1,01
Operating Profit Margin	-	-	-	-
Current Ratio	3 612,5	18 399	1 713	0,04
Quick Ratio	3 612,5	18 399	1 713	0,04
Equity Ratio	1	1	0,51	0,49
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table