YX EIENDOM LEVANGER AS

7604 LEVANGER

Finances

Share Ownership

Return on Equity

15,56 %

Current Ratio

6,47

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 022 000	969 000	1 004 000	1 086 000
Net Income	446 000	401 000	255 000	361 000
Total Assets	4 784 000	4 704 000	4 633 000	4 819 000
Total Equity	2 866 000	2 420 000	2 019 000	1 764 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 022 000	969 000	1 004 000	1 086 000
Expenditure	346 000	337 000	560 000	493 000
Operating Profit	676 000	631 000	444 000	592 000
Financial Income	14 000	2 000	2 000	1 000
Financial Costs	118 000	118 000	118 000	130 000
Financial Balance	−104 000	−116 000	−116 000	−129 000
Earnings Before Tax	572 000	515 000	327 000	463 000
Tax	126 000	113 000	72 000	102 000
Net Income	446 000	401 000	255 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 407 000	3 645 000	3 883 000	4 121 000
Total Current Assets	1 378 000	1 059 000	749 000	698 000
Total Assets	4 784 000	4 704 000	4 633 000	4 819 000
Total Retained Equity	1 334 000	889 000	487 000	232 000
Total Equity	2 866 000	2 420 000	2 019 000	1 764 000
Total Long-Term Debt	1 705 000	2 085 000	2 463 000	2 840 000
Total Current Debt	213 000	199 000	151 000	215 000
Total Equity and Debt	4 784 000	4 704 000	4 633 000	4 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 022 000	969 000	1 004 000	1 086 000
Other Income	0	0	0	0
Revenue	1 022 000	969 000	1 004 000	1 086 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	238 000	238 000	238 000	238 000
Impairment	0	0	0	0
Expenditure	346 000	337 000	560 000	493 000
Operating Profit	676 000	631 000	444 000	592 000
Financial Income	14 000	2 000	2 000	1 000
Financial Costs	118 000	118 000	118 000	130 000
Financial Balance	−104 000	−116 000	−116 000	−129 000
Dividends	0	0	0	0
Net Income	446 000	401 000	255 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 407 000	3 645 000	3 883 000	4 121 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 407 000	3 645 000	3 883 000	4 121 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 407 000	3 645 000	3 883 000	4 121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 366 000	1 048 000	739 000	688 000
Total Current Assets	1 378 000	1 059 000	749 000	698 000
Total Assets	4 784 000	4 704 000	4 633 000	4 819 000
Total Equity	2 866 000	2 420 000	2 019 000	1 764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 705 000	2 085 000	2 463 000	2 840 000
Creditors	10 000	11 000	8 000	11 000
Unpaid Taxes	38 000	36 000	33 000	33 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	33 000
Total Current Debt	213 000	199 000	151 000	215 000
Total Equity and Debt	4 784 000	4 704 000	4 633 000	4 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,56 %	16,57 %	12,63 %	20,46 %
Debt-to-Equity Ratio	0,59	0,86	1,22	1,61
Operating Profit Margin	66,14 %	65,12 %	44,22 %	54,51 %
Current Ratio	6,47	5,32	4,96	3,25
Quick Ratio	6,47	5,32	4,96	3,25
Equity Ratio	0,6	0,51	0,44	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %