OXHOVD AS

2953 BEITOSTØLEN

Finances

Return on Equity

−124,29 %

Current Ratio

41,25

Debt-to-Equity Ratio

37,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−174 000	−124 000	−134 000	−131 000
Total Assets	5 396 000	4 200 000	4 021 000	3 196 000
Total Equity	140 000	314 000	438 000	572 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	23 000	27 000	24 000
Operating Profit	−30 000	−23 000	−27 000	−24 000
Financial Income	0	0	0	0
Financial Costs	145 000	101 000	106 000	107 000
Financial Balance	−145 000	−101 000	−106 000	−107 000
Earnings Before Tax	−174 000	−124 000	−134 000	−131 000
Tax	0	0	0	0
Net Income	−174 000	−124 000	−134 000	−131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 736 000	3 186 000	3 186 000	2 536 000
Total Current Assets	660 000	1 014 000	835 000	660 000
Total Assets	5 396 000	4 200 000	4 021 000	3 196 000
Total Retained Equity	40 000	214 000	338 000	472 000
Total Equity	140 000	314 000	438 000	572 000
Total Long-Term Debt	5 241 000	3 873 000	3 566 000	2 610 000
Total Current Debt	16 000	14 000	16 000	15 000
Total Equity and Debt	5 396 000	4 200 000	4 021 000	3 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	23 000	27 000	24 000
Operating Profit	−30 000	−23 000	−27 000	−24 000
Financial Income	0	0	0	0
Financial Costs	145 000	101 000	106 000	107 000
Financial Balance	−145 000	−101 000	−106 000	−107 000
Dividends	0	0	0	0
Net Income	−174 000	−124 000	−134 000	−131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 736 000	3 186 000	3 186 000	2 536 000
Total Fixed Assets	4 736 000	3 186 000	3 186 000	2 536 000
Stock	659 000	659 000	659 000	659 000
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	0	1 000
Total Current Assets	660 000	1 014 000	835 000	660 000
Total Assets	5 396 000	4 200 000	4 021 000	3 196 000
Total Equity	140 000	314 000	438 000	572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 241 000	3 873 000	3 566 000	2 610 000
Creditors	1 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	14 000	15 000
Total Current Debt	16 000	14 000	16 000	15 000
Total Equity and Debt	5 396 000	4 200 000	4 021 000	3 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−124,29 %	−39,49 %	−30,59 %	−22,9 %
Debt-to-Equity Ratio	37,44	12,33	8,14	4,56
Operating Profit Margin	-	-	-	-
Current Ratio	41,25	72,43	52,19	44
Quick Ratio	−1,03	−1,57	−1,3	−1,02
Equity Ratio	0,03	0,07	0,11	0,18
Gross Profit Margin	-	-	-	-