CAMPUS P AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

3,68 %

Current Ratio

0,66

Debt-to-Equity Ratio

40,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 858 000	15 551 000	17 624 000	20 894 000
Net Income	141 000	1 315 000	1 634 000	4 559 000
Total Assets	165 538 000	167 999 000	171 034 000	177 596 000
Total Equity	3 832 000	3 470 000	4 134 000	4 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 858 000	15 551 000	17 624 000	20 894 000
Expenditure	8 283 000	7 566 000	8 441 000	8 439 000
Operating Profit	8 575 000	7 985 000	9 184 000	12 456 000
Financial Income	241 000	16 000	9 000	170 000
Financial Costs	8 635 000	6 316 000	7 098 000	6 781 000
Financial Balance	−8 394 000	−6 300 000	−7 089 000	−6 611 000
Earnings Before Tax	181 000	1 686 000	2 094 000	5 845 000
Tax	40 000	371 000	461 000	1 286 000
Net Income	141 000	1 315 000	1 634 000	4 559 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 582 000	152 906 000	157 707 000	162 116 000
Total Current Assets	3 956 000	15 092 000	13 327 000	15 479 000
Total Assets	165 538 000	167 999 000	171 034 000	177 596 000
Total Retained Equity	−44 742 000	−45 104 000	−44 440 000	−43 892 000
Total Equity	3 832 000	3 470 000	4 134 000	4 682 000
Total Long-Term Debt	155 726 000	159 643 000	161 858 000	163 187 000
Total Current Debt	5 979 000	4 885 000	5 041 000	9 727 000
Total Equity and Debt	165 538 000	167 999 000	171 034 000	177 596 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 858 000	15 551 000	17 624 000	20 894 000
Other Income	0	0	0	0
Revenue	16 858 000	15 551 000	17 624 000	20 894 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 089 000	4 080 000	4 061 000	4 020 000
Impairment	0	0	0	0
Expenditure	8 283 000	7 566 000	8 441 000	8 439 000
Operating Profit	8 575 000	7 985 000	9 184 000	12 456 000
Financial Income	241 000	16 000	9 000	170 000
Financial Costs	8 635 000	6 316 000	7 098 000	6 781 000
Financial Balance	−8 394 000	−6 300 000	−7 089 000	−6 611 000
Dividends	0	0	0	0
Net Income	141 000	1 315 000	1 634 000	4 559 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	146 440 000	150 040 000	153 639 000	157 238 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 142 000	2 867 000	3 347 000	3 616 000
Total Tangible Assets	149 582 000	152 906 000	156 986 000	160 854 000
Total Fiancial Fixed Assets	12 000 000	0	721 000	1 262 000
Total Fixed Assets	161 582 000	152 906 000	157 707 000	162 116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 512 000	2 043 000	2 417 000	2 341 000
Total Current Assets	3 956 000	15 092 000	13 327 000	15 479 000
Total Assets	165 538 000	167 999 000	171 034 000	177 596 000
Total Equity	3 832 000	3 470 000	4 134 000	4 682 000
Short-Term Group Debt	2 318 000	3 120 000	3 352 000	6 977 000
Total Long-Term Debt	155 726 000	159 643 000	161 858 000	163 187 000
Creditors	147 000	217 000	113 000	270 000
Unpaid Taxes	634 000	144 000	641 000	1 435 000
Dividends	0	0	0	0
Other Current Debt	1 173 000	1 404 000	936 000	1 045 000
Total Current Debt	5 979 000	4 885 000	5 041 000	9 727 000
Total Equity and Debt	165 538 000	167 999 000	171 034 000	177 596 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,68 %	37,9 %	39,53 %	97,37 %
Debt-to-Equity Ratio	40,64	46,01	39,15	34,85
Operating Profit Margin	50,87 %	51,35 %	52,11 %	59,62 %
Current Ratio	0,66	3,09	2,64	1,59
Quick Ratio	0,66	3,09	2,64	1,59
Equity Ratio	0,02	0,02	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %