HANNE BECK AS

1405 LANGHUS

Finances

Return on Equity

14,57 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	504 000	0	504 000
Net Income	244 000	496 000	−7 000	497 000
Total Assets	1 855 000	2 001 000	2 327 000	2 464 000
Total Equity	1 675 000	1 832 000	2 315 000	2 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	504 000	0	504 000
Expenditure	7 000	7 000	13 000	9 000
Operating Profit	245 000	497 000	−13 000	494 000
Financial Income	0	1 000	6 000	3 000
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	0	6 000	3 000
Earnings Before Tax	244 000	496 000	−7 000	497 000
Tax	0	0	0	0
Net Income	244 000	496 000	−7 000	497 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 538 000	1 538 000	1 753 000	1 969 000
Total Current Assets	317 000	463 000	574 000	495 000
Total Assets	1 855 000	2 001 000	2 327 000	2 464 000
Total Retained Equity	1 107 000	1 263 000	1 747 000	1 888 000
Total Equity	1 675 000	1 832 000	2 315 000	2 457 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	180 000	169 000	12 000	7 000
Total Equity and Debt	1 855 000	2 001 000	2 327 000	2 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	252 000	504 000	0	504 000
Other Income	0	0	0	0
Revenue	252 000	504 000	0	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	13 000	9 000
Operating Profit	245 000	497 000	−13 000	494 000
Financial Income	0	1 000	6 000	3 000
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	0	6 000	3 000
Dividends	0	0	0	0
Net Income	244 000	496 000	−7 000	497 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 538 000	1 538 000	1 753 000	1 969 000
Total Fixed Assets	1 538 000	1 538 000	1 753 000	1 969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	211 000	574 000	495 000
Total Current Assets	317 000	463 000	574 000	495 000
Total Assets	1 855 000	2 001 000	2 327 000	2 464 000
Total Equity	1 675 000	1 832 000	2 315 000	2 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	7 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	168 000	5 000	5 000
Total Current Debt	180 000	169 000	12 000	7 000
Total Equity and Debt	1 855 000	2 001 000	2 327 000	2 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,57 %	27,07 %	−0,3 %	20,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,22 %	98,61 %	-	98,02 %
Current Ratio	1,76	2,74	47,83	70,71
Quick Ratio	1,76	2,74	47,83	70,71
Equity Ratio	0,9	0,92	0,99	1
Gross Profit Margin	100 %	100 %	-	100 %