ÅSBIEVEIEN 13 AS

2013 SKJETTEN

Finances

Share Ownership

Return on Equity

42,22 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 224 000	1 182 000	1 162 000	1 142 000
Net Income	581 000	783 000	761 000	631 000
Total Assets	2 543 000	2 438 000	2 152 000	1 998 000
Total Equity	1 376 000	1 636 000	1 312 000	1 039 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 224 000	1 182 000	1 162 000	1 142 000
Expenditure	535 000	194 000	187 000	310 000
Operating Profit	689 000	988 000	975 000	831 000
Financial Income	56 000	16 000	2 000	2 000
Financial Costs	0	0	2 000	24 000
Financial Balance	56 000	16 000	0	−22 000
Earnings Before Tax	744 000	1 004 000	975 000	809 000
Tax	164 000	221 000	215 000	178 000
Net Income	581 000	783 000	761 000	631 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 518 000	1 678 000	1 838 000	1 998 000
Total Current Assets	1 025 000	761 000	315 000	0
Total Assets	2 543 000	2 438 000	2 152 000	1 998 000
Total Retained Equity	1 276 000	1 536 000	1 212 000	939 000
Total Equity	1 376 000	1 636 000	1 312 000	1 039 000
Total Long-Term Debt	35 000	54 000	73 000	598 000
Total Current Debt	1 132 000	749 000	767 000	361 000
Total Equity and Debt	2 543 000	2 438 000	2 152 000	1 998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 224 000	1 182 000	1 162 000	1 142 000
Other Income	0	0	0	0
Revenue	1 224 000	1 182 000	1 162 000	1 142 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	160 000	160 000	160 000	160 000
Impairment	0	0	0	0
Expenditure	535 000	194 000	187 000	310 000
Operating Profit	689 000	988 000	975 000	831 000
Financial Income	56 000	16 000	2 000	2 000
Financial Costs	0	0	2 000	24 000
Financial Balance	56 000	16 000	0	−22 000
Dividends	840 000	460 000	487 000	0
Net Income	581 000	783 000	761 000	631 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 518 000	1 678 000	1 838 000	1 998 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 518 000	1 678 000	1 838 000	1 998 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 518 000	1 678 000	1 838 000	1 998 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 025 000	761 000	315 000	0
Total Assets	2 543 000	2 438 000	2 152 000	1 998 000
Total Equity	1 376 000	1 636 000	1 312 000	1 039 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	54 000	73 000	598 000
Creditors	0	0	0	0
Unpaid Taxes	51 000	49 000	48 000	46 000
Dividends	840 000	460 000	487 000	0
Other Current Debt	58 000	0	0	121 000
Total Current Debt	1 132 000	749 000	767 000	361 000
Total Equity and Debt	2 543 000	2 438 000	2 152 000	1 998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,22 %	47,86 %	58 %	60,73 %
Debt-to-Equity Ratio	0,03	0,03	0,06	0,58
Operating Profit Margin	56,29 %	83,59 %	83,91 %	72,77 %
Current Ratio	0,91	1,02	0,41	0
Quick Ratio	0,91	1,02	0,41	0
Equity Ratio	0,54	0,67	0,61	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %