GULOSEN EIENDOM AS

7061 TRONDHEIM

Finances

Return on Equity

16,71 %

Current Ratio

1,13

Debt-to-Equity Ratio

9,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 340 000	9 765 000	9 624 000	9 025 000
Net Income	1 982 000	385 000	2 732 000	1 539 000
Total Assets	133 745 000	78 307 000	81 272 000	81 044 000
Total Equity	11 861 000	9 879 000	9 493 000	6 761 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 340 000	9 765 000	9 624 000	9 025 000
Expenditure	5 857 000	7 934 000	4 310 000	4 765 000
Operating Profit	5 482 000	1 831 000	5 314 000	4 260 000
Financial Income	268 000	0	0	3 000
Financial Costs	3 209 000	1 337 000	1 812 000	2 289 000
Financial Balance	−2 941 000	−1 337 000	−1 812 000	−2 286 000
Earnings Before Tax	2 541 000	494 000	3 502 000	1 974 000
Tax	559 000	109 000	771 000	434 000
Net Income	1 982 000	385 000	2 732 000	1 539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 943 000	74 686 000	77 396 000	79 494 000
Total Current Assets	3 802 000	3 621 000	3 877 000	1 550 000
Total Assets	133 745 000	78 307 000	81 272 000	81 044 000
Total Retained Equity	11 761 000	9 779 000	9 393 000	6 661 000
Total Equity	11 861 000	9 879 000	9 493 000	6 761 000
Total Long-Term Debt	118 513 000	63 619 000	70 379 000	72 600 000
Total Current Debt	3 371 000	4 810 000	1 400 000	1 682 000
Total Equity and Debt	133 745 000	78 307 000	81 272 000	81 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	0	0
Other Income	11 334 000	9 765 000	9 624 000	9 025 000
Revenue	11 340 000	9 765 000	9 624 000	9 025 000
Cost of Goods Sold	0	0	0	7 000
Salary Costs	0	0	0	0
Depreciation	2 330 000	2 086 000	2 169 000	2 246 000
Impairment	0	0	0	0
Expenditure	5 857 000	7 934 000	4 310 000	4 765 000
Operating Profit	5 482 000	1 831 000	5 314 000	4 260 000
Financial Income	268 000	0	0	3 000
Financial Costs	3 209 000	1 337 000	1 812 000	2 289 000
Financial Balance	−2 941 000	−1 337 000	−1 812 000	−2 286 000
Dividends	0	0	0	0
Net Income	1 982 000	385 000	2 732 000	1 539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	99 082 000	74 686 000	77 396 000	79 494 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	99 082 000	74 686 000	77 396 000	79 494 000
Total Fiancial Fixed Assets	30 861 000	0	0	0
Total Fixed Assets	129 943 000	74 686 000	77 396 000	79 494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 373 000	2 872 000	3 788 000	1 404 000
Total Current Assets	3 802 000	3 621 000	3 877 000	1 550 000
Total Assets	133 745 000	78 307 000	81 272 000	81 044 000
Total Equity	11 861 000	9 879 000	9 493 000	6 761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	118 513 000	63 619 000	70 379 000	72 600 000
Creditors	785 000	3 052 000	223 000	185 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 290 000	1 284 000	1 177 000	1 498 000
Total Current Debt	3 371 000	4 810 000	1 400 000	1 682 000
Total Equity and Debt	133 745 000	78 307 000	81 272 000	81 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,71 %	3,9 %	28,78 %	22,76 %
Debt-to-Equity Ratio	9,99	6,44	7,41	10,74
Operating Profit Margin	48,34 %	18,75 %	55,22 %	47,2 %
Current Ratio	1,13	0,75	2,77	0,92
Quick Ratio	1,13	0,75	2,77	0,92
Equity Ratio	0,09	0,13	0,12	0,08
Gross Profit Margin	100 %	100 %	100 %	99,92 %