company

VASETGRENDA SAMEIE

2966 SLIDRE

Finances

Share Ownership

Return on Equity

15,61 %

Current Ratio

76

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	359 000	359 000	362 000
Net Income	64 000	0	−300 000	95 000
Total Assets	415 000	352 000	383 000	649 000
Total Equity	410 000	346 000	347 000	647 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	359 000	359 000	362 000
Expenditure	376 000	371 000	675 000	284 000
Operating Profit	54 000	−12 000	−316 000	78 000
Financial Income	10 000	12 000	16 000	18 000
Financial Costs	0	0	0	0
Financial Balance	10 000	12 000	16 000	18 000
Earnings Before Tax	64 000	0	−300 000	95 000
Tax	0	0	0	0
Net Income	64 000	0	−300 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	35 000	35 000	35 000
Total Current Assets	380 000	317 000	348 000	614 000
Total Assets	415 000	352 000	383 000	649 000
Total Retained Equity	410 000	346 000	347 000	647 000
Total Equity	410 000	346 000	347 000	647 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	6 000	36 000	2 000
Total Equity and Debt	415 000	352 000	383 000	649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	4 000	4 000	7 000
Other Income	426 000	355 000	355 000	355 000
Revenue	430 000	359 000	359 000	362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	26 000	14 000	28 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	376 000	371 000	675 000	284 000
Operating Profit	54 000	−12 000	−316 000	78 000
Financial Income	10 000	12 000	16 000	18 000
Financial Costs	0	0	0	0
Financial Balance	10 000	12 000	16 000	18 000
Dividends	0	0	0	0
Net Income	64 000	0	−300 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 000	35 000	35 000	35 000
Total Fixed Assets	35 000	35 000	35 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	315 000	251 000	287 000	532 000
Total Current Assets	380 000	317 000	348 000	614 000
Total Assets	415 000	352 000	383 000	649 000
Total Equity	410 000	346 000	347 000	647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	6 000	36 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	6 000	36 000	2 000
Total Equity and Debt	415 000	352 000	383 000	649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,61 %	0 %	−86,46 %	14,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,56 %	−3,34 %	−88,02 %	21,55 %
Current Ratio	76	52,83	9,67	307
Quick Ratio	76	52,83	9,67	307
Equity Ratio	0,99	0,98	0,91	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English