TENTEODDEN AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

26,87 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	4 757 000
Net Income	−126 000	−61 000	−66 000	223 000
Total Assets	484 000	460 000	539 000	597 000
Total Equity	−469 000	−343 000	−282 000	−216 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	4 757 000
Expenditure	162 000	79 000	85 000	4 391 000
Operating Profit	−162 000	−79 000	−85 000	367 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	81 000
Financial Balance	0	0	0	−80 000
Earnings Before Tax	−162 000	−79 000	−85 000	286 000
Tax	−36 000	−17 000	−19 000	63 000
Net Income	−126 000	−61 000	−66 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	444 000	408 000	391 000	372 000
Total Current Assets	40 000	51 000	148 000	225 000
Total Assets	484 000	460 000	539 000	597 000
Total Retained Equity	−969 000	−843 000	−782 000	−716 000
Total Equity	−469 000	−343 000	−282 000	−216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	953 000	803 000	821 000	812 000
Total Equity and Debt	484 000	460 000	539 000	597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	4 757 000
Revenue	0	0	0	4 757 000
Cost of Goods Sold	0	0	0	4 302 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	162 000	79 000	85 000	4 391 000
Operating Profit	−162 000	−79 000	−85 000	367 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	81 000
Financial Balance	0	0	0	−80 000
Dividends	0	0	0	0
Net Income	−126 000	−61 000	−66 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	444 000	408 000	391 000	372 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	444 000	408 000	391 000	372 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	51 000	148 000	225 000
Total Current Assets	40 000	51 000	148 000	225 000
Total Assets	484 000	460 000	539 000	597 000
Total Equity	−469 000	−343 000	−282 000	−216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	3 000	21 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	910 000	800 000	800 000	800 000
Total Current Debt	953 000	803 000	821 000	812 000
Total Equity and Debt	484 000	460 000	539 000	597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,87 %	17,78 %	23,4 %	−103,24 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	7,71 %
Current Ratio	0,04	0,06	0,18	0,28
Quick Ratio	0,04	0,06	0,18	0,28
Equity Ratio	−0,97	−0,75	−0,52	−0,36
Gross Profit Margin	-	-	-	9,56 %