GUNNAR KNUTSEN EIENDOM 2 AS

1387 ASKER

Finances

Share Ownership

Return on Equity

9,02 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 944 000	3 743 000	3 687 000	3 708 000
Net Income	1 823 000	1 717 000	1 647 000	1 518 000
Total Assets	27 779 000	29 044 000	30 286 000	31 928 000
Total Equity	20 210 000	18 387 000	16 670 000	15 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 944 000	3 743 000	3 687 000	3 708 000
Expenditure	1 428 000	1 404 000	1 421 000	1 427 000
Operating Profit	2 516 000	2 339 000	2 265 000	2 281 000
Financial Income	5 000	0	1 000	5 000
Financial Costs	184 000	138 000	155 000	340 000
Financial Balance	−179 000	−138 000	−154 000	−335 000
Earnings Before Tax	2 337 000	2 201 000	2 111 000	1 946 000
Tax	514 000	484 000	464 000	428 000
Net Income	1 823 000	1 717 000	1 647 000	1 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 466 000	28 817 000	30 167 000	31 518 000
Total Current Assets	313 000	227 000	118 000	410 000
Total Assets	27 779 000	29 044 000	30 286 000	31 928 000
Total Retained Equity	20 110 000	18 287 000	16 570 000	14 923 000
Total Equity	20 210 000	18 387 000	16 670 000	15 023 000
Total Long-Term Debt	6 920 000	10 052 000	13 025 000	16 377 000
Total Current Debt	649 000	605 000	591 000	528 000
Total Equity and Debt	27 779 000	29 044 000	30 286 000	31 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 944 000	3 743 000	3 687 000	3 708 000
Other Income	0	0	0	0
Revenue	3 944 000	3 743 000	3 687 000	3 708 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 350 000	1 350 000	1 350 000	1 350 000
Impairment	0	0	0	0
Expenditure	1 428 000	1 404 000	1 421 000	1 427 000
Operating Profit	2 516 000	2 339 000	2 265 000	2 281 000
Financial Income	5 000	0	1 000	5 000
Financial Costs	184 000	138 000	155 000	340 000
Financial Balance	−179 000	−138 000	−154 000	−335 000
Dividends	0	0	0	0
Net Income	1 823 000	1 717 000	1 647 000	1 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 466 000	28 817 000	30 167 000	31 518 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 466 000	28 817 000	30 167 000	31 518 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 466 000	28 817 000	30 167 000	31 518 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	202 000	93 000	388 000
Total Current Assets	313 000	227 000	118 000	410 000
Total Assets	27 779 000	29 044 000	30 286 000	31 928 000
Total Equity	20 210 000	18 387 000	16 670 000	15 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 920 000	10 052 000	13 025 000	16 377 000
Creditors	0	0	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	10 000	10 000	10 000
Total Current Debt	649 000	605 000	591 000	528 000
Total Equity and Debt	27 779 000	29 044 000	30 286 000	31 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,02 %	9,34 %	9,88 %	10,1 %
Debt-to-Equity Ratio	0,34	0,55	0,78	1,09
Operating Profit Margin	63,79 %	62,49 %	61,43 %	61,52 %
Current Ratio	0,48	0,38	0,2	0,78
Quick Ratio	0,48	0,38	0,2	0,78
Equity Ratio	0,73	0,63	0,55	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %