HEGGSET TEKNOLOGI AS

6516 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−24,89 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	301 000	108 000	1 000 000	568 000
Net Income	177 000	−54 000	858 000	434 000
Total Assets	552 000	418 000	1 344 000	1 132 000
Total Equity	−711 000	−888 000	−834 000	−1 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	301 000	108 000	1 000 000	568 000
Expenditure	125 000	162 000	142 000	134 000
Operating Profit	177 000	−55 000	858 000	434 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	177 000	−54 000	858 000	434 000
Tax	0	0	0	0
Net Income	177 000	−54 000	858 000	434 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	7 000	18 000	29 000
Total Current Assets	548 000	411 000	1 326 000	1 103 000
Total Assets	552 000	418 000	1 344 000	1 132 000
Total Retained Equity	−1 011 000	−1 188 000	−1 134 000	−2 045 000
Total Equity	−711 000	−888 000	−834 000	−1 745 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 262 000	1 306 000	2 178 000	2 877 000
Total Equity and Debt	552 000	418 000	1 344 000	1 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	301 000	108 000	1 000 000	568 000
Other Income	0	0	0	0
Revenue	301 000	108 000	1 000 000	568 000
Cost of Goods Sold	0	22 000	0	0
Salary Costs	1 000	6 000	6 000	6 000
Depreciation	4 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	125 000	162 000	142 000	134 000
Operating Profit	177 000	−55 000	858 000	434 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	177 000	−54 000	858 000	434 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	7 000	18 000	29 000
Total Tangible Assets	4 000	7 000	18 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	7 000	18 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	529 000	269 000	1 002 000	879 000
Total Current Assets	548 000	411 000	1 326 000	1 103 000
Total Assets	552 000	418 000	1 344 000	1 132 000
Total Equity	−711 000	−888 000	−834 000	−1 745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 262 000	1 280 000	1 932 000	2 840 000
Unpaid Taxes	0	22 000	246 000	37 000
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	0
Total Current Debt	1 262 000	1 306 000	2 178 000	2 877 000
Total Equity and Debt	552 000	418 000	1 344 000	1 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,89 %	6,08 %	−102,88 %	−24,87 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	58,8 %	−50,93 %	85,8 %	76,41 %
Current Ratio	0,43	0,31	0,61	0,38
Quick Ratio	0,43	0,31	0,61	0,38
Equity Ratio	−1,29	−2,12	−0,62	−1,54
Gross Profit Margin	100 %	79,63 %	100 %	100 %