JENSSEN ELEKTRO AS

7380 ÅLEN

Finances

Share Ownership

Return on Equity

−7,45 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 230 000	1 469 000	1 823 000	1 188 000
Net Income	−19 000	−126 000	263 000	−62 000
Total Assets	659 000	672 000	792 000	475 000
Total Equity	255 000	274 000	400 000	210 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 230 000	1 469 000	1 823 000	1 188 000
Expenditure	1 248 000	1 596 000	1 541 000	1 250 000
Operating Profit	−18 000	−127 000	283 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−19 000	−128 000	283 000	−62 000
Tax	0	−1 000	19 000	0
Net Income	−19 000	−126 000	263 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	37 000	68 000	60 000
Total Current Assets	645 000	635 000	724 000	414 000
Total Assets	659 000	672 000	792 000	475 000
Total Retained Equity	−145 000	−126 000	0	−190 000
Total Equity	255 000	274 000	400 000	210 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	404 000	399 000	391 000	265 000
Total Equity and Debt	659 000	672 000	792 000	475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 230 000	1 469 000	1 791 000	1 188 000
Other Income	0	0	32 000	0
Revenue	1 230 000	1 469 000	1 823 000	1 188 000
Cost of Goods Sold	0	368 000	627 000	275 000
Salary Costs	782 000	823 000	449 000	592 000
Depreciation	23 000	22 000	17 000	10 000
Impairment	0	0	0	0
Expenditure	1 248 000	1 596 000	1 541 000	1 250 000
Operating Profit	−18 000	−127 000	283 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	16 000	0
Net Income	−19 000	−126 000	263 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	37 000	59 000	60 000
Total Tangible Assets	14 000	37 000	59 000	60 000
Total Fiancial Fixed Assets	0	0	9 000	0
Total Fixed Assets	14 000	37 000	68 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	466 000	210 000	137 000
Total Current Assets	645 000	635 000	724 000	414 000
Total Assets	659 000	672 000	792 000	475 000
Total Equity	255 000	274 000	400 000	210 000
Short-Term Group Debt	189 000	189 000	173 000	100 000
Total Long-Term Debt	0	0	1 000	0
Creditors	3 000	21 000	18 000	45 000
Unpaid Taxes	120 000	57 000	107 000	23 000
Dividends	0	0	16 000	0
Other Current Debt	91 000	132 000	75 000	97 000
Total Current Debt	404 000	399 000	391 000	265 000
Total Equity and Debt	659 000	672 000	792 000	475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,45 %	−45,99 %	65,75 %	−29,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,46 %	−8,65 %	15,52 %	−5,22 %
Current Ratio	1,6	1,59	1,85	1,56
Quick Ratio	1,6	1,59	1,85	1,56
Equity Ratio	0,39	0,41	0,51	0,44
Gross Profit Margin	100 %	74,95 %	65,61 %	76,85 %