KEYSERS GATE EIENDOM AS

0667 OSLO

Finances

Share Ownership

Return on Equity

81,66 %

Current Ratio

Debt-to-Equity Ratio

7,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	65 186 000	3 301 000
Net Income	1 474 000	1 902 000	51 478 000	470 000
Total Assets	40 471 000	41 070 000	61 980 000	19 977 000
Total Equity	1 805 000	24 605 000	24 605 000	−4 513 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	65 186 000	3 301 000
Expenditure	41 000	58 000	356 000	941 000
Operating Profit	−41 000	−58 000	64 830 000	2 359 000
Financial Income	1 930 000	2 497 000	1 281 000	0
Financial Costs	0	1 000	113 000	1 757 000
Financial Balance	1 930 000	2 496 000	1 168 000	−1 757 000
Earnings Before Tax	1 890 000	2 438 000	65 998 000	603 000
Tax	416 000	536 000	14 520 000	133 000
Net Income	1 474 000	1 902 000	51 478 000	470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 466 000	41 055 000	61 890 000	19 893 000
Total Current Assets	6 000	15 000	90 000	84 000
Total Assets	40 471 000	41 070 000	61 980 000	19 977 000
Total Retained Equity	83 000	22 883 000	22 883 000	−6 235 000
Total Equity	1 805 000	24 605 000	24 605 000	−4 513 000
Total Long-Term Debt	13 901 000	13 901 000	14 231 000	23 631 000
Total Current Debt	24 766 000	2 564 000	23 144 000	860 000
Total Equity and Debt	40 471 000	41 070 000	61 980 000	19 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	63 176 000	0
Other Income	0	0	2 010 000	3 301 000
Revenue	0	0	65 186 000	3 301 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	7 000	38 000
Depreciation	0	0	170 000	339 000
Impairment	0	0	0	0
Expenditure	41 000	58 000	356 000	941 000
Operating Profit	−41 000	−58 000	64 830 000	2 359 000
Financial Income	1 930 000	2 497 000	1 281 000	0
Financial Costs	0	1 000	113 000	1 757 000
Financial Balance	1 930 000	2 496 000	1 168 000	−1 757 000
Dividends	22 800 000	0	20 500 000	0
Net Income	1 474 000	1 902 000	51 478 000	470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	19 893 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	19 893 000
Total Fiancial Fixed Assets	40 466 000	41 055 000	61 890 000	0
Total Fixed Assets	40 466 000	41 055 000	61 890 000	19 893 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	14 000	18 000	46 000
Total Current Assets	6 000	15 000	90 000	84 000
Total Assets	40 471 000	41 070 000	61 980 000	19 977 000
Total Equity	1 805 000	24 605 000	24 605 000	−4 513 000
Short-Term Group Debt	1 890 000	2 438 000	2 385 000	0
Total Long-Term Debt	13 901 000	13 901 000	14 231 000	23 631 000
Creditors	23 000	64 000	92 000	279 000
Unpaid Taxes	31 000	31 000	31 000	250 000
Dividends	22 800 000	0	20 500 000	0
Other Current Debt	22 000	31 000	3 000	234 000
Total Current Debt	24 766 000	2 564 000	23 144 000	860 000
Total Equity and Debt	40 471 000	41 070 000	61 980 000	19 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,66 %	7,73 %	209,22 %	−10,41 %
Debt-to-Equity Ratio	7,7	0,56	0,58	−5,24
Operating Profit Margin	-	-	99,45 %	71,46 %
Current Ratio	0	0,01	0	0,1
Quick Ratio	0	0,01	0	0,1
Equity Ratio	0,04	0,6	0,4	−0,23
Gross Profit Margin	-	-	100 %	100 %