FINESSE FRISØR AS

5610 ØYSTESE

Finances

Share Ownership

Return on Equity

20,14 %

Current Ratio

3,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 191 000	652 000	685 000	692 000
Net Income	140 000	69 000	54 000	39 000
Total Assets	981 000	691 000	628 000	560 000
Total Equity	695 000	555 000	486 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 191 000	652 000	685 000	692 000
Expenditure	1 025 000	565 000	618 000	648 000
Operating Profit	165 000	87 000	67 000	44 000
Financial Income	15 000	3 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	15 000	3 000	4 000	7 000
Earnings Before Tax	180 000	90 000	70 000	51 000
Tax	40 000	21 000	16 000	12 000
Net Income	140 000	69 000	54 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 000
Total Current Assets	981 000	691 000	628 000	557 000
Total Assets	981 000	691 000	628 000	560 000
Total Retained Equity	595 000	455 000	386 000	332 000
Total Equity	695 000	555 000	486 000	432 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	286 000	135 000	141 000	127 000
Total Equity and Debt	981 000	691 000	628 000	560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 191 000	652 000	685 000	692 000
Other Income	0	0	0	0
Revenue	1 191 000	652 000	685 000	692 000
Cost of Goods Sold	103 000	53 000	77 000	79 000
Salary Costs	764 000	393 000	410 000	441 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 025 000	565 000	618 000	648 000
Operating Profit	165 000	87 000	67 000	44 000
Financial Income	15 000	3 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	15 000	3 000	4 000	7 000
Dividends	0	0	0	0
Net Income	140 000	69 000	54 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	3 000
Stock	77 000	68 000	67 000	74 000
Total Investments	0	0	0	0
Cash, Bank	904 000	622 000	559 000	483 000
Total Current Assets	981 000	691 000	628 000	557 000
Total Assets	981 000	691 000	628 000	560 000
Total Equity	695 000	555 000	486 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	9 000	21 000	16 000
Unpaid Taxes	110 000	47 000	54 000	51 000
Dividends	0	0	0	0
Other Current Debt	117 000	58 000	53 000	49 000
Total Current Debt	286 000	135 000	141 000	127 000
Total Equity and Debt	981 000	691 000	628 000	560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,14 %	12,43 %	11,11 %	9,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,85 %	13,34 %	9,78 %	6,36 %
Current Ratio	3,43	5,12	4,45	4,39
Quick Ratio	4,69	10,31	8,49	10,51
Equity Ratio	0,71	0,8	0,77	0,77
Gross Profit Margin	91,35 %	91,87 %	88,76 %	88,58 %