GREFSTADTUNET BORETTSLAG

7300 ORKANGER

Finances

Share Ownership

Return on Equity

10,59 %

Current Ratio

52,44

Debt-to-Equity Ratio

4,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 013 000	1 007 000	1 007 000	1 002 000
Net Income	308 000	492 000	436 000	282 000
Total Assets	16 918 000	16 951 000	16 823 000	16 710 000
Total Equity	2 909 000	2 601 000	2 109 000	1 673 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 013 000	1 007 000	1 007 000	1 002 000
Expenditure	421 000	288 000	285 000	375 000
Operating Profit	592 000	719 000	722 000	628 000
Financial Income	0	0	1 000	7 000
Financial Costs	284 000	227 000	287 000	353 000
Financial Balance	−284 000	−227 000	−286 000	−346 000
Earnings Before Tax	308 000	492 000	436 000	282 000
Tax	0	0	0	0
Net Income	308 000	492 000	436 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 030 000	15 030 000	15 030 000	15 030 000
Total Current Assets	1 888 000	1 921 000	1 793 000	1 680 000
Total Assets	16 918 000	16 951 000	16 823 000	16 710 000
Total Retained Equity	2 849 000	2 541 000	2 049 000	1 613 000
Total Equity	2 909 000	2 601 000	2 109 000	1 673 000
Total Long-Term Debt	13 973 000	14 318 000	14 683 000	15 015 000
Total Current Debt	36 000	32 000	31 000	22 000
Total Equity and Debt	16 918 000	16 951 000	16 823 000	16 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 013 000	1 007 000	1 007 000	1 002 000
Revenue	1 013 000	1 007 000	1 007 000	1 002 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	31 000	12 000	20 000
Depreciation	0	0	0	11 000
Impairment	0	0	0	0
Expenditure	421 000	288 000	285 000	375 000
Operating Profit	592 000	719 000	722 000	628 000
Financial Income	0	0	1 000	7 000
Financial Costs	284 000	227 000	287 000	353 000
Financial Balance	−284 000	−227 000	−286 000	−346 000
Dividends	0	0	0	0
Net Income	308 000	492 000	436 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 030 000	15 030 000	15 030 000	15 030 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 030 000	15 030 000	15 030 000	15 030 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 030 000	15 030 000	15 030 000	15 030 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 853 000	1 889 000	1 762 000	1 645 000
Total Current Assets	1 888 000	1 921 000	1 793 000	1 680 000
Total Assets	16 918 000	16 951 000	16 823 000	16 710 000
Total Equity	2 909 000	2 601 000	2 109 000	1 673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 973 000	14 318 000	14 683 000	15 015 000
Creditors	16 000	15 000	13 000	15 000
Unpaid Taxes	8 000	9 000	5 000	6 000
Dividends	0	0	0	0
Other Current Debt	12 000	8 000	13 000	2 000
Total Current Debt	36 000	32 000	31 000	22 000
Total Equity and Debt	16 918 000	16 951 000	16 823 000	16 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,59 %	18,92 %	20,67 %	16,86 %
Debt-to-Equity Ratio	4,8	5,5	6,96	8,97
Operating Profit Margin	58,44 %	71,4 %	71,7 %	62,67 %
Current Ratio	52,44	60,03	57,84	76,36
Quick Ratio	52,44	60,03	57,84	76,36
Equity Ratio	0,17	0,15	0,13	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %