DOMUS & MEDICUS TANNLEGESENTER AS

0176 OSLO

Finances

Share Ownership

Return on Equity

50,72 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	786 000	591 000	516 000	531 000
Net Income	70 000	−37 000	6 000	−49 000
Total Assets	138 000	74 000	106 000	105 000
Total Equity	138 000	68 000	106 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	786 000	591 000	516 000	531 000
Expenditure	716 000	628 000	510 000	580 000
Operating Profit	70 000	−37 000	6 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	70 000	−37 000	6 000	−49 000
Tax	0	0	0	0
Net Income	70 000	−37 000	6 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	138 000	74 000	106 000	105 000
Total Assets	138 000	74 000	106 000	105 000
Total Retained Equity	36 000	−34 000	4 000	−2 000
Total Equity	138 000	68 000	106 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	5 000	1 000	6 000
Total Equity and Debt	138 000	74 000	106 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	786 000	591 000	516 000	531 000
Revenue	786 000	591 000	516 000	531 000
Cost of Goods Sold	15 000	12 000	14 000	16 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	716 000	628 000	510 000	580 000
Operating Profit	70 000	−37 000	6 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	70 000	−37 000	6 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	74 000	106 000	105 000
Total Current Assets	138 000	74 000	106 000	105 000
Total Assets	138 000	74 000	106 000	105 000
Total Equity	138 000	68 000	106 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	1 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	5 000	1 000	6 000
Total Equity and Debt	138 000	74 000	106 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,72 %	−54,41 %	5,66 %	−49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,91 %	−6,26 %	1,16 %	−9,23 %
Current Ratio	-	14,8	106	17,5
Quick Ratio	-	14,8	106	17,5
Equity Ratio	1	0,92	1	0,95
Gross Profit Margin	98,09 %	97,97 %	97,29 %	96,99 %