FEVI AS

0668 OSLO

Finances

Return on Equity

4,84 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 527 000	11 505 000	3 138 000	2 897 000
Total Assets	141 288 000	142 945 000	134 725 000	134 685 000
Total Equity	134 836 000	134 710 000	131 354 000	131 566 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	35 000	23 000	21 000
Operating Profit	−36 000	−35 000	−23 000	−21 000
Financial Income	6 599 000	11 609 000	3 177 000	2 933 000
Financial Costs	0	0	0	0
Financial Balance	6 599 000	11 609 000	3 177 000	2 933 000
Earnings Before Tax	6 562 000	11 574 000	3 154 000	2 911 000
Tax	36 000	69 000	16 000	15 000
Net Income	6 527 000	11 505 000	3 138 000	2 897 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 570 000	134 570 000	134 570 000	134 570 000
Total Current Assets	6 719 000	8 375 000	156 000	115 000
Total Assets	141 288 000	142 945 000	134 725 000	134 685 000
Total Retained Equity	123 836 000	123 710 000	120 354 000	120 566 000
Total Equity	134 836 000	134 710 000	131 354 000	131 566 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 452 000	8 235 000	3 371 000	3 119 000
Total Equity and Debt	141 288 000	142 945 000	134 725 000	134 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	35 000	23 000	21 000
Operating Profit	−36 000	−35 000	−23 000	−21 000
Financial Income	6 599 000	11 609 000	3 177 000	2 933 000
Financial Costs	0	0	0	0
Financial Balance	6 599 000	11 609 000	3 177 000	2 933 000
Dividends	6 400 000	8 150 000	3 350 000	3 100 000
Net Income	6 527 000	11 505 000	3 138 000	2 897 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	134 570 000	134 570 000	134 570 000	134 570 000
Total Fixed Assets	134 570 000	134 570 000	134 570 000	134 570 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	188 000	156 000	115 000
Total Current Assets	6 719 000	8 375 000	156 000	115 000
Total Assets	141 288 000	142 945 000	134 725 000	134 685 000
Total Equity	134 836 000	134 710 000	131 354 000	131 566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	16 000	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	6 400 000	8 150 000	3 350 000	3 100 000
Other Current Debt	0	0	0	0
Total Current Debt	6 452 000	8 235 000	3 371 000	3 119 000
Total Equity and Debt	141 288 000	142 945 000	134 725 000	134 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,84 %	8,54 %	2,39 %	2,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	1,02	0,05	0,04
Quick Ratio	1,04	1,02	0,05	0,04
Equity Ratio	0,95	0,94	0,97	0,98
Gross Profit Margin	-	-	-	-