NYGÅRD TAK EIENDOM AS

5550 SVEIO

Finances

Return on Equity

10,95 %

Current Ratio

22,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	616 000	565 000	617 000	560 000
Net Income	1 993 000	499 000	8 399 000	4 407 000
Total Assets	18 661 000	17 663 000	18 087 000	10 468 000
Total Equity	18 209 000	17 443 000	17 978 000	10 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	616 000	565 000	617 000	560 000
Expenditure	539 000	571 000	472 000	563 000
Operating Profit	77 000	−7 000	144 000	−4 000
Financial Income	1 960 000	650 000	8 287 000	4 410 000
Financial Costs	1 000	0	0	0
Financial Balance	1 959 000	650 000	8 287 000	4 410 000
Earnings Before Tax	2 035 000	643 000	8 431 000	4 406 000
Tax	42 000	144 000	32 000	−1 000
Net Income	1 993 000	499 000	8 399 000	4 407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 582 000	9 354 000	9 694 000	9 804 000
Total Current Assets	10 079 000	8 310 000	8 394 000	663 000
Total Assets	18 661 000	17 663 000	18 087 000	10 468 000
Total Retained Equity	18 134 000	17 343 000	17 878 000	10 184 000
Total Equity	18 209 000	17 443 000	17 978 000	10 284 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	452 000	221 000	109 000	183 000
Total Equity and Debt	18 661 000	17 663 000	18 087 000	10 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	616 000	565 000	617 000	560 000
Revenue	616 000	565 000	617 000	560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	394 000	394 000	394 000	390 000
Impairment	0	0	0	0
Expenditure	539 000	571 000	472 000	563 000
Operating Profit	77 000	−7 000	144 000	−4 000
Financial Income	1 960 000	650 000	8 287 000	4 410 000
Financial Costs	1 000	0	0	0
Financial Balance	1 959 000	650 000	8 287 000	4 410 000
Dividends	0	1 035 000	705 000	2 690 000
Net Income	1 993 000	499 000	8 399 000	4 407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	231 000	175 000	121 000	69 000
Real Eastate	6 606 000	6 761 000	7 155 000	7 549 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 606 000	6 761 000	7 155 000	7 549 000
Total Fiancial Fixed Assets	1 745 000	2 417 000	2 417 000	2 186 000
Total Fixed Assets	8 582 000	9 354 000	9 694 000	9 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 045 000	4 000	88 000	41 000
Total Current Assets	10 079 000	8 310 000	8 394 000	663 000
Total Assets	18 661 000	17 663 000	18 087 000	10 468 000
Total Equity	18 209 000	17 443 000	17 978 000	10 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	150 000	0	0	134 000
Unpaid Taxes	0	22 000	24 000	0
Dividends	0	1 035 000	705 000	2 690 000
Other Current Debt	204 000	0	0	0
Total Current Debt	452 000	221 000	109 000	183 000
Total Equity and Debt	18 661 000	17 663 000	18 087 000	10 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,95 %	2,86 %	46,72 %	42,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,5 %	−1,24 %	23,34 %	−0,71 %
Current Ratio	22,3	37,6	77,01	3,62
Quick Ratio	22,3	37,6	77,01	3,62
Equity Ratio	0,98	0,99	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %