HOUSE OF LIFE

6856 SOGNDAL

Finances

Return on Equity

−8,31 %

Current Ratio

111,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 000	126 000	394 000	1 876 000
Net Income	−785 000	473 000	−389 000	948 000
Total Assets	9 574 000	10 327 000	10 187 000	10 931 000
Total Equity	9 444 000	10 229 000	9 756 000	10 145 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 000	126 000	394 000	1 876 000
Expenditure	749 000	524 000	1 195 000	1 447 000
Operating Profit	−613 000	−398 000	−801 000	429 000
Financial Income	0	781 000	414 000	784 000
Financial Costs	172 000	1 000	2 000	4 000
Financial Balance	−172 000	780 000	412 000	780 000
Earnings Before Tax	−785 000	382 000	−389 000	1 209 000
Tax	0	0	0	261 000
Net Income	−785 000	473 000	−389 000	948 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 235 000	5 045 000	3 672 000	2 781 000
Total Current Assets	3 339 000	5 282 000	6 515 000	8 150 000
Total Assets	9 574 000	10 327 000	10 187 000	10 931 000
Total Retained Equity	9 443 000	10 228 000	9 755 000	10 144 000
Total Equity	9 444 000	10 229 000	9 756 000	10 145 000
Total Long-Term Debt	100 000	68 000	401 000	0
Total Current Debt	30 000	30 000	30 000	786 000
Total Equity and Debt	9 574 000	10 327 000	10 187 000	10 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	136 000	126 000	394 000	1 876 000
Other Income	0	0	0	0
Revenue	136 000	126 000	394 000	1 876 000
Cost of Goods Sold	0	0	0	0
Salary Costs	496 000	159 000	519 000	540 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	749 000	524 000	1 195 000	1 447 000
Operating Profit	−613 000	−398 000	−801 000	429 000
Financial Income	0	781 000	414 000	784 000
Financial Costs	172 000	1 000	2 000	4 000
Financial Balance	−172 000	780 000	412 000	780 000
Dividends	0	0	0	0
Net Income	−785 000	473 000	−389 000	948 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 235 000	5 045 000	3 672 000	2 781 000
Total Fixed Assets	6 235 000	5 045 000	3 672 000	2 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 211 000	4 458 000	6 042 000	7 681 000
Total Current Assets	3 339 000	5 282 000	6 515 000	8 150 000
Total Assets	9 574 000	10 327 000	10 187 000	10 931 000
Total Equity	9 444 000	10 229 000	9 756 000	10 145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	68 000	401 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	30 000	486 000
Total Current Debt	30 000	30 000	30 000	786 000
Total Equity and Debt	9 574 000	10 327 000	10 187 000	10 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,31 %	4,62 %	−3,99 %	9,34 %
Debt-to-Equity Ratio	0,01	0,01	0,04	0
Operating Profit Margin	−450,74 %	−315,87 %	−203,3 %	22,87 %
Current Ratio	111,3	176,07	217,17	10,37
Quick Ratio	111,3	176,07	217,17	10,37
Equity Ratio	0,99	0,99	0,96	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %