company

MIKALSENS MALERSERVICE AS

7563 MALVIK

Finances

Share Ownership

Return on Equity

58,42 %

Current Ratio

2,79

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 517 000	796 000	1 071 000	1 286 000
Net Income	326 000	164 000	−2 000	114 000
Total Assets	867 000	638 000	454 000	671 000
Total Equity	558 000	232 000	268 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 517 000	796 000	1 071 000	1 286 000
Expenditure	1 098 000	584 000	1 073 000	1 138 000
Operating Profit	418 000	212 000	−1 000	148 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	418 000	212 000	−1 000	149 000
Tax	93 000	48 000	1 000	34 000
Net Income	326 000	164 000	−2 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	8 000	10 000	15 000
Total Current Assets	862 000	631 000	444 000	656 000
Total Assets	867 000	638 000	454 000	671 000
Total Retained Equity	458 000	132 000	168 000	170 000
Total Equity	558 000	232 000	268 000	270 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	309 000	406 000	186 000	401 000
Total Equity and Debt	867 000	638 000	454 000	671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 517 000	796 000	1 140 000	1 217 000
Other Income	0	0	−69 000	69 000
Revenue	1 517 000	796 000	1 071 000	1 286 000
Cost of Goods Sold	131 000	64 000	141 000	158 000
Salary Costs	728 000	326 000	714 000	772 000
Depreciation	0	0	2 000	3 000
Impairment	0	0	0	0
Expenditure	1 098 000	584 000	1 073 000	1 138 000
Operating Profit	418 000	212 000	−1 000	148 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	200 000	0	200 000
Net Income	326 000	164 000	−2 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	8 000	10 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	0	0	0	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	8 000	10 000	15 000
Stock	0	3 000	6 000	0
Total Investments	0	0	0	0
Cash, Bank	491 000	478 000	367 000	538 000
Total Current Assets	862 000	631 000	444 000	656 000
Total Assets	867 000	638 000	454 000	671 000
Total Equity	558 000	232 000	268 000	270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	9 000	42 000	26 000
Unpaid Taxes	109 000	92 000	64 000	58 000
Dividends	0	200 000	0	200 000
Other Current Debt	90 000	59 000	80 000	85 000
Total Current Debt	309 000	406 000	186 000	401 000
Total Equity and Debt	867 000	638 000	454 000	671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,42 %	70,69 %	−0,75 %	42,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,55 %	26,63 %	−0,09 %	11,51 %
Current Ratio	2,79	1,55	2,39	1,64
Quick Ratio	2,79	1,57	2,47	1,64
Equity Ratio	0,64	0,36	0,59	0,4
Gross Profit Margin	91,36 %	91,96 %	86,83 %	87,71 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English