OSLO PROPERTY MANAGEMENT AS

0279 OSLO

Finances

Return on Equity

2,69 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	635 000	3 760 000	49 000	2 111 000
Total Assets	25 732 000	2 943 000	1 259 000	3 380 000
Total Equity	23 578 000	2 943 000	1 259 000	2 824 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	260 000	137 000	14 000	37 000
Operating Profit	−260 000	−137 000	−14 000	−37 000
Financial Income	895 000	4 121 000	63 000	2 148 000
Financial Costs	0	223 000	0	0
Financial Balance	895 000	3 898 000	63 000	2 148 000
Earnings Before Tax	635 000	3 760 000	49 000	2 111 000
Tax	0	0	0	0
Net Income	635 000	3 760 000	49 000	2 111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 686 000	2 407 000	1 255 000	3 328 000
Total Current Assets	45 000	536 000	4 000	53 000
Total Assets	25 732 000	2 943 000	1 259 000	3 380 000
Total Retained Equity	2 694 000	2 059 000	375 000	1 871 000
Total Equity	23 578 000	2 943 000	1 259 000	2 824 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 154 000	0	0	556 000
Total Equity and Debt	25 732 000	2 943 000	1 259 000	3 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	260 000	137 000	14 000	37 000
Operating Profit	−260 000	−137 000	−14 000	−37 000
Financial Income	895 000	4 121 000	63 000	2 148 000
Financial Costs	0	223 000	0	0
Financial Balance	895 000	3 898 000	63 000	2 148 000
Dividends	0	2 076 000	1 544 000	240 000
Net Income	635 000	3 760 000	49 000	2 111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	743 000	0	0	0
Total Tangible Assets	743 000	0	0	0
Total Fiancial Fixed Assets	24 943 000	2 407 000	1 255 000	3 328 000
Total Fixed Assets	25 686 000	2 407 000	1 255 000	3 328 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	361 000	4 000	53 000
Total Current Assets	45 000	536 000	4 000	53 000
Total Assets	25 732 000	2 943 000	1 259 000	3 380 000
Total Equity	23 578 000	2 943 000	1 259 000	2 824 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 076 000	1 544 000	240 000
Other Current Debt	2 154 000	0	0	556 000
Total Current Debt	2 154 000	0	0	556 000
Total Equity and Debt	25 732 000	2 943 000	1 259 000	3 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,69 %	127,76 %	3,89 %	74,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	-	-	0,1
Quick Ratio	0,02	-	-	0,1
Equity Ratio	0,92	1	1	0,84
Gross Profit Margin	-	-	-	-