MORTEN AARSTAD INVEST AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

1,13 %

Current Ratio

134,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	270 000	298 000	276 000	264 000
Net Income	203 000	3 017 000	231 000	501 000
Total Assets	18 115 000	18 418 000	15 422 000	16 684 000
Total Equity	18 024 000	17 820 000	15 303 000	15 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	270 000	298 000	276 000	264 000
Expenditure	183 000	175 000	198 000	168 000
Operating Profit	87 000	122 000	78 000	96 000
Financial Income	150 000	2 932 000	365 000	543 000
Financial Costs	2 000	0	148 000	92 000
Financial Balance	148 000	2 932 000	217 000	451 000
Earnings Before Tax	234 000	3 054 000	294 000	548 000
Tax	30 000	37 000	63 000	47 000
Net Income	203 000	3 017 000	231 000	501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 218 000	7 190 000	7 230 000	7 230 000
Total Current Assets	10 897 000	11 228 000	8 192 000	9 454 000
Total Assets	18 115 000	18 418 000	15 422 000	16 684 000
Total Retained Equity	17 785 000	17 582 000	15 065 000	14 834 000
Total Equity	18 024 000	17 820 000	15 303 000	15 072 000
Total Long-Term Debt	10 000	12 000	15 000	20 000
Total Current Debt	81 000	586 000	104 000	1 591 000
Total Equity and Debt	18 115 000	18 418 000	15 422 000	16 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	270 000	298 000	276 000	264 000
Revenue	270 000	298 000	276 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	183 000	175 000	198 000	168 000
Operating Profit	87 000	122 000	78 000	96 000
Financial Income	150 000	2 932 000	365 000	543 000
Financial Costs	2 000	0	148 000	92 000
Financial Balance	148 000	2 932 000	217 000	451 000
Dividends	0	500 000	0	1 500 000
Net Income	203 000	3 017 000	231 000	501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 218 000	7 190 000	7 190 000	7 190 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 218 000	7 190 000	7 190 000	7 190 000
Total Fiancial Fixed Assets	0	0	40 000	40 000
Total Fixed Assets	7 218 000	7 190 000	7 230 000	7 230 000
Stock	0	0	0	0
Total Investments	10 041 000	0	1 000	8 131 000
Cash, Bank	785 000	9 708 000	8 192 000	978 000
Total Current Assets	10 897 000	11 228 000	8 192 000	9 454 000
Total Assets	18 115 000	18 418 000	15 422 000	16 684 000
Total Equity	18 024 000	17 820 000	15 303 000	15 072 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	12 000	15 000	20 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	0	1 500 000
Other Current Debt	46 000	46 000	36 000	35 000
Total Current Debt	81 000	586 000	104 000	1 591 000
Total Equity and Debt	18 115 000	18 418 000	15 422 000	16 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,13 %	16,93 %	1,51 %	3,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,22 %	40,94 %	28,26 %	36,36 %
Current Ratio	134,53	19,16	78,77	5,94
Quick Ratio	134,53	19,16	78,77	5,94
Equity Ratio	0,99	0,97	0,99	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %