BJELLAND MASKIN AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

147,76 %

Current Ratio

1,23

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 762 000	4 951 000	6 246 000	5 125 000
Net Income	495 000	−501 000	−564 000	26 000
Total Assets	1 745 000	1 484 000	1 675 000	3 018 000
Total Equity	335 000	−160 000	342 000	906 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 762 000	4 951 000	6 246 000	5 125 000
Expenditure	5 198 000	5 364 000	6 808 000	5 018 000
Operating Profit	564 000	−411 000	−562 000	108 000
Financial Income	13 000	13 000	13 000	2 000
Financial Costs	82 000	103 000	80 000	76 000
Financial Balance	−69 000	−90 000	−67 000	−74 000
Earnings Before Tax	495 000	−501 000	−629 000	34 000
Tax	0	0	−65 000	7 000
Net Income	495 000	−501 000	−564 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	615 000	743 000	866 000	1 903 000
Total Current Assets	1 130 000	740 000	809 000	1 115 000
Total Assets	1 745 000	1 484 000	1 675 000	3 018 000
Total Retained Equity	85 000	−410 000	92 000	656 000
Total Equity	335 000	−160 000	342 000	906 000
Total Long-Term Debt	492 000	189 000	440 000	1 225 000
Total Current Debt	918 000	1 454 000	894 000	887 000
Total Equity and Debt	1 745 000	1 484 000	1 675 000	3 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 762 000	4 951 000	6 396 000	4 407 000
Other Income	0	0	−150 000	718 000
Revenue	5 762 000	4 951 000	6 246 000	5 125 000
Cost of Goods Sold	1 078 000	606 000	2 037 000	620 000
Salary Costs	1 450 000	1 761 000	1 550 000	1 087 000
Depreciation	265 000	280 000	480 000	603 000
Impairment	0	0	0	0
Expenditure	5 198 000	5 364 000	6 808 000	5 018 000
Operating Profit	564 000	−411 000	−562 000	108 000
Financial Income	13 000	13 000	13 000	2 000
Financial Costs	82 000	103 000	80 000	76 000
Financial Balance	−69 000	−90 000	−67 000	−74 000
Dividends	0	0	0	0
Net Income	495 000	−501 000	−564 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	509 000	606 000	810 000	0
Fixtures	106 000	137 000	6 000	1 853 000
Total Tangible Assets	615 000	743 000	816 000	1 853 000
Total Fiancial Fixed Assets	0	0	50 000	50 000
Total Fixed Assets	615 000	743 000	866 000	1 903 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	158 000	98 000	343 000	312 000
Total Current Assets	1 130 000	740 000	809 000	1 115 000
Total Assets	1 745 000	1 484 000	1 675 000	3 018 000
Total Equity	335 000	−160 000	342 000	906 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	492 000	189 000	440 000	1 225 000
Creditors	431 000	713 000	458 000	495 000
Unpaid Taxes	157 000	247 000	267 000	162 000
Dividends	0	0	0	0
Other Current Debt	329 000	495 000	169 000	230 000
Total Current Debt	918 000	1 454 000	894 000	887 000
Total Equity and Debt	1 745 000	1 484 000	1 675 000	3 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	147,76 %	313,13 %	−164,91 %	2,87 %
Debt-to-Equity Ratio	1,47	−1,18	1,29	1,35
Operating Profit Margin	9,79 %	−8,3 %	−9 %	2,11 %
Current Ratio	1,23	0,51	0,9	1,26
Quick Ratio	1,23	0,51	0,9	1,26
Equity Ratio	0,19	−0,11	0,2	0,3
Gross Profit Margin	81,29 %	87,76 %	67,39 %	87,9 %