HØIBY INVEST AS

7584 SELBUSTRAND

Finances

Share Ownership

Return on Equity

8,08 %

Current Ratio

10,14

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	302 000	302 000	306 000	300 000
Net Income	171 000	152 000	185 000	165 000
Total Assets	2 896 000	2 824 000	2 807 000	2 717 000
Total Equity	2 117 000	1 947 000	1 795 000	1 610 000

Income (NOK)	2022	2021	2020	2019
Revenue	302 000	302 000	306 000	300 000
Expenditure	62 000	95 000	46 000	46 000
Operating Profit	240 000	207 000	260 000	254 000
Financial Income	12 000	12 000	9 000	0
Financial Costs	34 000	25 000	31 000	43 000
Financial Balance	−22 000	−13 000	−22 000	−43 000
Earnings Before Tax	219 000	194 000	238 000	211 000
Tax	48 000	43 000	52 000	46 000
Net Income	171 000	152 000	185 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 075 000	2 075 000	2 075 000	2 075 000
Total Current Assets	821 000	749 000	732 000	642 000
Total Assets	2 896 000	2 824 000	2 807 000	2 717 000
Total Retained Equity	2 017 000	1 847 000	1 695 000	1 510 000
Total Equity	2 117 000	1 947 000	1 795 000	1 610 000
Total Long-Term Debt	697 000	812 000	929 000	1 041 000
Total Current Debt	81 000	66 000	84 000	66 000
Total Equity and Debt	2 896 000	2 824 000	2 807 000	2 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	302 000	302 000	306 000	300 000
Other Income	0	0	0	0
Revenue	302 000	302 000	306 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	95 000	46 000	46 000
Operating Profit	240 000	207 000	260 000	254 000
Financial Income	12 000	12 000	9 000	0
Financial Costs	34 000	25 000	31 000	43 000
Financial Balance	−22 000	−13 000	−22 000	−43 000
Dividends	0	0	0	0
Net Income	171 000	152 000	185 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 075 000	2 075 000	2 075 000	2 075 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 075 000	2 075 000	2 075 000	2 075 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 075 000	2 075 000	2 075 000	2 075 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	128 000	124 000	642 000
Total Current Assets	821 000	749 000	732 000	642 000
Total Assets	2 896 000	2 824 000	2 807 000	2 717 000
Total Equity	2 117 000	1 947 000	1 795 000	1 610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	697 000	812 000	929 000	1 041 000
Creditors	12 000	12 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	11 000	26 000	15 000
Total Current Debt	81 000	66 000	84 000	66 000
Total Equity and Debt	2 896 000	2 824 000	2 807 000	2 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,08 %	7,81 %	10,31 %	10,25 %
Debt-to-Equity Ratio	0,33	0,42	0,52	0,65
Operating Profit Margin	79,47 %	68,54 %	84,97 %	84,67 %
Current Ratio	10,14	11,35	8,71	9,73
Quick Ratio	10,14	11,35	8,71	9,73
Equity Ratio	0,73	0,69	0,64	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %