GRINDE CONSULTING AS

4044 HAFRSFJORD

Finances

Return on Equity

−0,69 %

Current Ratio

28,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−31 000	−1 471 000	−249 000	532 000
Total Assets	4 559 000	4 583 000	6 048 000	6 297 000
Total Equity	4 472 000	4 502 000	5 973 000	6 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	61 000	10 000	29 000	18 000
Operating Profit	−61 000	−10 000	−29 000	−18 000
Financial Income	30 000	28 000	300 000	550 000
Financial Costs	0	1 489 000	519 000	0
Financial Balance	30 000	−1 461 000	−219 000	550 000
Earnings Before Tax	−31 000	−1 471 000	−249 000	532 000
Tax	0	0	0	0
Net Income	−31 000	−1 471 000	−249 000	532 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 096 000	2 323 000	2 428 000	5 150 000
Total Current Assets	2 463 000	2 260 000	3 620 000	1 147 000
Total Assets	4 559 000	4 583 000	6 048 000	6 297 000
Total Retained Equity	4 372 000	4 402 000	5 873 000	6 122 000
Total Equity	4 472 000	4 502 000	5 973 000	6 222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	87 000	80 000	75 000	75 000
Total Equity and Debt	4 559 000	4 583 000	6 048 000	6 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	10 000	29 000	18 000
Operating Profit	−61 000	−10 000	−29 000	−18 000
Financial Income	30 000	28 000	300 000	550 000
Financial Costs	0	1 489 000	519 000	0
Financial Balance	30 000	−1 461 000	−219 000	550 000
Dividends	0	0	0	0
Net Income	−31 000	−1 471 000	−249 000	532 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 096 000	2 323 000	2 428 000	5 150 000
Total Fixed Assets	2 096 000	2 323 000	2 428 000	5 150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 463 000	2 260 000	3 620 000	1 147 000
Total Current Assets	2 463 000	2 260 000	3 620 000	1 147 000
Total Assets	4 559 000	4 583 000	6 048 000	6 297 000
Total Equity	4 472 000	4 502 000	5 973 000	6 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	75 000	75 000	75 000
Total Current Debt	87 000	80 000	75 000	75 000
Total Equity and Debt	4 559 000	4 583 000	6 048 000	6 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,69 %	−32,67 %	−4,17 %	8,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	28,31	28,25	48,27	15,29
Quick Ratio	28,31	28,25	48,27	15,29
Equity Ratio	0,98	0,98	0,99	0,99
Gross Profit Margin	-	-	-	-