CSJ EIENDOM AS

1606 FREDRIKSTAD

Finances

Return on Equity

0,4 %

Current Ratio

0,67

Debt-to-Equity Ratio

2,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 017 000	890 000	856 000	914 000
Net Income	17 000	373 000	106 000	403 000
Total Assets	17 117 000	13 002 000	9 096 000	8 770 000
Total Equity	4 201 000	4 185 000	3 812 000	3 706 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 017 000	890 000	856 000	914 000
Expenditure	815 000	318 000	492 000	243 000
Operating Profit	202 000	572 000	364 000	671 000
Financial Income	114 000	123 000	10 000	0
Financial Costs	299 000	227 000	219 000	154 000
Financial Balance	−185 000	−104 000	−209 000	−154 000
Earnings Before Tax	17 000	468 000	156 000	517 000
Tax	0	95 000	50 000	114 000
Net Income	17 000	373 000	106 000	403 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 335 000	11 491 000	7 971 000	7 919 000
Total Current Assets	1 782 000	1 511 000	1 125 000	851 000
Total Assets	17 117 000	13 002 000	9 096 000	8 770 000
Total Retained Equity	3 993 000	3 976 000	3 604 000	3 498 000
Total Equity	4 201 000	4 185 000	3 812 000	3 706 000
Total Long-Term Debt	10 245 000	6 815 000	3 539 000	3 687 000
Total Current Debt	2 671 000	2 002 000	1 746 000	1 377 000
Total Equity and Debt	17 117 000	13 002 000	9 096 000	8 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 017 000	890 000	856 000	914 000
Revenue	1 017 000	890 000	856 000	914 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	815 000	318 000	492 000	243 000
Operating Profit	202 000	572 000	364 000	671 000
Financial Income	114 000	123 000	10 000	0
Financial Costs	299 000	227 000	219 000	154 000
Financial Balance	−185 000	−104 000	−209 000	−154 000
Dividends	0	0	0	0
Net Income	17 000	373 000	106 000	403 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 130 000	11 286 000	7 766 000	7 766 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	55 000	55 000	0
Total Tangible Assets	15 185 000	11 341 000	7 821 000	7 766 000
Total Fiancial Fixed Assets	150 000	150 000	150 000	153 000
Total Fixed Assets	15 335 000	11 491 000	7 971 000	7 919 000
Stock	0	0	0	0
Total Investments	1 200 000	856 000	261 000	0
Cash, Bank	9 000	34 000	16 000	18 000
Total Current Assets	1 782 000	1 511 000	1 125 000	851 000
Total Assets	17 117 000	13 002 000	9 096 000	8 770 000
Total Equity	4 201 000	4 185 000	3 812 000	3 706 000
Short-Term Group Debt	1 162 000	1 379 000	1 363 000	1 236 000
Total Long-Term Debt	10 245 000	6 815 000	3 539 000	3 687 000
Creditors	16 000	11 000	31 000	−18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 492 000	517 000	302 000	46 000
Total Current Debt	2 671 000	2 002 000	1 746 000	1 377 000
Total Equity and Debt	17 117 000	13 002 000	9 096 000	8 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,4 %	8,91 %	2,78 %	10,87 %
Debt-to-Equity Ratio	2,44	1,63	0,93	0,99
Operating Profit Margin	19,86 %	64,27 %	42,52 %	73,41 %
Current Ratio	0,67	0,75	0,64	0,62
Quick Ratio	0,67	0,75	0,64	0,62
Equity Ratio	0,25	0,32	0,42	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %