CSJ & CO EIENDOM AS

1606 FREDRIKSTAD

Finances

Return on Equity

0,53 %

Current Ratio

0,11

Debt-to-Equity Ratio

2,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 239 000	3 289 000	3 050 000	4 017 000
Net Income	28 000	983 000	725 000	683 000
Total Assets	23 576 000	23 349 000	24 031 000	24 106 000
Total Equity	5 297 000	5 269 000	4 285 000	3 560 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 239 000	3 289 000	3 050 000	4 017 000
Expenditure	2 673 000	1 773 000	1 500 000	2 729 000
Operating Profit	566 000	1 516 000	1 551 000	1 288 000
Financial Income	0	258 000	31 000	260 000
Financial Costs	530 000	529 000	637 000	692 000
Financial Balance	−530 000	−271 000	−606 000	−432 000
Earnings Before Tax	37 000	1 244 000	945 000	856 000
Tax	8 000	261 000	220 000	173 000
Net Income	28 000	983 000	725 000	683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 180 000	23 225 000	23 158 000	23 192 000
Total Current Assets	396 000	124 000	873 000	914 000
Total Assets	23 576 000	23 349 000	24 031 000	24 106 000
Total Retained Equity	4 393 000	4 365 000	3 381 000	2 656 000
Total Equity	5 297 000	5 269 000	4 285 000	3 560 000
Total Long-Term Debt	14 624 000	14 705 000	15 990 000	16 909 000
Total Current Debt	3 655 000	3 375 000	3 756 000	3 637 000
Total Equity and Debt	23 576 000	23 349 000	24 031 000	24 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 239 000	3 289 000	3 050 000	4 017 000
Revenue	3 239 000	3 289 000	3 050 000	4 017 000
Cost of Goods Sold	0	0	0	0
Salary Costs	604 000	290 000	375 000	1 592 000
Depreciation	45 000	41 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	2 673 000	1 773 000	1 500 000	2 729 000
Operating Profit	566 000	1 516 000	1 551 000	1 288 000
Financial Income	0	258 000	31 000	260 000
Financial Costs	530 000	529 000	637 000	692 000
Financial Balance	−530 000	−271 000	−606 000	−432 000
Dividends	0	0	0	0
Net Income	28 000	983 000	725 000	683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 458 000	22 458 000	22 458 000	22 458 000
Machinery and Plant Facilities	125 000	0	0	0
Fixtures	116 000	286 000	219 000	253 000
Total Tangible Assets	22 699 000	22 743 000	22 677 000	22 710 000
Total Fiancial Fixed Assets	482 000	482 000	482 000	482 000
Total Fixed Assets	23 180 000	23 225 000	23 158 000	23 192 000
Stock	0	0	0	0
Total Investments	0	0	517 000	0
Cash, Bank	110 000	112 000	84 000	74 000
Total Current Assets	396 000	124 000	873 000	914 000
Total Assets	23 576 000	23 349 000	24 031 000	24 106 000
Total Equity	5 297 000	5 269 000	4 285 000	3 560 000
Short-Term Group Debt	2 207 000	1 384 000	1 425 000	1 528 000
Total Long-Term Debt	14 624 000	14 705 000	15 990 000	16 909 000
Creditors	516 000	31 000	213 000	4 000
Unpaid Taxes	54 000	21 000	10 000	179 000
Dividends	0	0	0	0
Other Current Debt	847 000	1 655 000	1 856 000	1 925 000
Total Current Debt	3 655 000	3 375 000	3 756 000	3 637 000
Total Equity and Debt	23 576 000	23 349 000	24 031 000	24 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,53 %	18,66 %	16,92 %	19,19 %
Debt-to-Equity Ratio	2,76	2,79	3,73	4,75
Operating Profit Margin	17,47 %	46,09 %	50,85 %	32,06 %
Current Ratio	0,11	0,04	0,23	0,25
Quick Ratio	0,11	0,04	0,23	0,25
Equity Ratio	0,22	0,23	0,18	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %