AKA TRANSPORT AS

2170 FENSTAD

Finances

Share Ownership

Return on Equity

112,52 %

Current Ratio

12,35

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 957 000	2 733 000	5 480 000	5 287 000
Net Income	1 249 000	−321 000	−161 000	−757 000
Total Assets	1 289 000	694 000	1 224 000	4 228 000
Total Equity	1 110 000	−140 000	181 000	342 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 957 000	2 733 000	5 480 000	5 287 000
Expenditure	1 630 000	3 053 000	5 527 000	6 005 000
Operating Profit	1 327 000	−320 000	−48 000	−717 000
Financial Income	1 000	0	−3 000	2 000
Financial Costs	0	1 000	110 000	118 000
Financial Balance	1 000	−1 000	−113 000	−116 000
Earnings Before Tax	1 328 000	−321 000	−161 000	−832 000
Tax	78 000	0	0	−75 000
Net Income	1 249 000	−321 000	−161 000	−757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	154 000	279 000	2 248 000
Total Current Assets	1 247 000	540 000	945 000	1 980 000
Total Assets	1 289 000	694 000	1 224 000	4 228 000
Total Retained Equity	907 000	−343 000	−22 000	139 000
Total Equity	1 110 000	−140 000	181 000	342 000
Total Long-Term Debt	78 000	408 000	409 000	2 607 000
Total Current Debt	101 000	425 000	635 000	1 279 000
Total Equity and Debt	1 289 000	694 000	1 224 000	4 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 236 000	2 733 000	3 527 000	5 287 000
Other Income	1 721 000	0	1 953 000	0
Revenue	2 957 000	2 733 000	5 480 000	5 287 000
Cost of Goods Sold	326 000	174 000	509 000	784 000
Salary Costs	200 000	1 376 000	2 226 000	2 154 000
Depreciation	6 000	31 000	654 000	848 000
Impairment	0	0	0	0
Expenditure	1 630 000	3 053 000	5 527 000	6 005 000
Operating Profit	1 327 000	−320 000	−48 000	−717 000
Financial Income	1 000	0	−3 000	2 000
Financial Costs	0	1 000	110 000	118 000
Financial Balance	1 000	−1 000	−113 000	−116 000
Dividends	0	0	0	0
Net Income	1 249 000	−321 000	−161 000	−757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	7 000	38 000	1 921 000
Total Tangible Assets	22 000	7 000	38 000	1 921 000
Total Fiancial Fixed Assets	20 000	147 000	242 000	326 000
Total Fixed Assets	42 000	154 000	279 000	2 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 092 000	242 000	657 000	730 000
Total Current Assets	1 247 000	540 000	945 000	1 980 000
Total Assets	1 289 000	694 000	1 224 000	4 228 000
Total Equity	1 110 000	−140 000	181 000	342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	78 000	408 000	409 000	2 607 000
Creditors	30 000	89 000	77 000	201 000
Unpaid Taxes	19 000	153 000	296 000	739 000
Dividends	0	0	0	0
Other Current Debt	52 000	183 000	261 000	338 000
Total Current Debt	101 000	425 000	635 000	1 279 000
Total Equity and Debt	1 289 000	694 000	1 224 000	4 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	112,52 %	229,29 %	−88,95 %	−221,35 %
Debt-to-Equity Ratio	0,07	−2,91	2,26	7,62
Operating Profit Margin	44,88 %	−11,71 %	−0,88 %	−13,56 %
Current Ratio	12,35	1,27	1,49	1,55
Quick Ratio	12,35	1,27	1,49	1,55
Equity Ratio	0,86	−0,2	0,15	0,08
Gross Profit Margin	88,98 %	93,63 %	90,71 %	85,17 %