SKIPPER EIENDOM AS

4611 KRISTIANSAND S

Finances

Return on Equity

37,36 %

Current Ratio

4,44

Debt-to-Equity Ratio

13,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 616 000	9 381 000	9 343 000	9 657 000
Net Income	2 171 000	899 000	−5 051 000	297 000
Total Assets	84 890 000	88 893 000	93 730 000	97 359 000
Total Equity	5 811 000	5 590 000	6 191 000	12 742 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 616 000	9 381 000	9 343 000	9 657 000
Expenditure	6 375 000	5 795 000	13 390 000	6 272 000
Operating Profit	5 242 000	3 586 000	−4 047 000	3 385 000
Financial Income	114 000	0	3 000	1 000
Financial Costs	2 569 000	2 434 000	2 431 000	3 005 000
Financial Balance	−2 455 000	−2 434 000	−2 428 000	−3 004 000
Earnings Before Tax	2 786 000	1 152 000	−6 475 000	381 000
Tax	615 000	254 000	−1 425 000	84 000
Net Income	2 171 000	899 000	−5 051 000	297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 666 000	86 421 000	91 730 000	95 944 000
Total Current Assets	4 224 000	2 473 000	2 000 000	1 416 000
Total Assets	84 890 000	88 893 000	93 730 000	97 359 000
Total Retained Equity	2 171 000	0	0	1 914 000
Total Equity	5 811 000	5 590 000	6 191 000	12 742 000
Total Long-Term Debt	78 127 000	81 015 000	85 171 000	82 601 000
Total Current Debt	952 000	2 289 000	2 368 000	2 017 000
Total Equity and Debt	84 890 000	88 893 000	93 730 000	97 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 998 000	9 187 000	9 046 000	9 467 000
Other Income	2 618 000	194 000	297 000	190 000
Revenue	11 616 000	9 381 000	9 343 000	9 657 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	5 030 000	5 030 000	5 030 000	4 959 000
Impairment	0	0	0	0
Expenditure	6 375 000	5 795 000	13 390 000	6 272 000
Operating Profit	5 242 000	3 586 000	−4 047 000	3 385 000
Financial Income	114 000	0	3 000	1 000
Financial Costs	2 569 000	2 434 000	2 431 000	3 005 000
Financial Balance	−2 455 000	−2 434 000	−2 428 000	−3 004 000
Dividends	0	1 500 000	1 500 000	0
Net Income	2 171 000	899 000	−5 051 000	297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	80 665 000	85 913 000	90 943 000	95 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	80 665 000	85 913 000	90 943 000	95 156 000
Total Fiancial Fixed Assets	1 000	508 000	787 000	787 000
Total Fixed Assets	80 666 000	86 421 000	91 730 000	95 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 402 000	2 286 000	1 781 000	1 319 000
Total Current Assets	4 224 000	2 473 000	2 000 000	1 416 000
Total Assets	84 890 000	88 893 000	93 730 000	97 359 000
Total Equity	5 811 000	5 590 000	6 191 000	12 742 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	78 127 000	81 015 000	85 171 000	82 601 000
Creditors	0	36 000	28 000	64 000
Unpaid Taxes	359 000	374 000	4 000	335 000
Dividends	0	1 500 000	1 500 000	0
Other Current Debt	593 000	379 000	417 000	797 000
Total Current Debt	952 000	2 289 000	2 368 000	2 017 000
Total Equity and Debt	84 890 000	88 893 000	93 730 000	97 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,36 %	16,08 %	−81,59 %	2,33 %
Debt-to-Equity Ratio	13,44	14,49	13,76	6,48
Operating Profit Margin	45,13 %	38,23 %	−43,32 %	35,05 %
Current Ratio	4,44	1,08	0,84	0,7
Quick Ratio	4,44	1,08	0,84	0,7
Equity Ratio	0,07	0,06	0,07	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %