PRINSENSVEI 1 AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

−1,71 %

Current Ratio

6,26

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	229 000	676 000	263 000	547 000
Net Income	−172 000	272 000	−33 000	149 000
Total Assets	10 633 000	10 831 000	10 407 000	10 517 000
Total Equity	10 056 000	10 227 000	9 955 000	9 988 000

Income (NOK)	2022	2021	2020	2019
Revenue	229 000	676 000	263 000	547 000
Expenditure	444 000	325 000	305 000	356 000
Operating Profit	−215 000	350 000	−41 000	191 000
Financial Income	1 000	0	0	0
Financial Costs	5 000	2 000	1 000	1 000
Financial Balance	−4 000	−2 000	−1 000	−1 000
Earnings Before Tax	−219 000	349 000	−42 000	191 000
Tax	−47 000	77 000	−9 000	42 000
Net Income	−172 000	272 000	−33 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 032 000	9 130 000	9 269 000	9 407 000
Total Current Assets	601 000	1 701 000	1 138 000	1 109 000
Total Assets	10 633 000	10 831 000	10 407 000	10 517 000
Total Retained Equity	2 956 000	3 127 000	2 855 000	2 888 000
Total Equity	10 056 000	10 227 000	9 955 000	9 988 000
Total Long-Term Debt	482 000	529 000	452 000	461 000
Total Current Debt	96 000	75 000	0	67 000
Total Equity and Debt	10 633 000	10 831 000	10 407 000	10 517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	229 000	676 000	263 000	547 000
Revenue	229 000	676 000	263 000	547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	139 000	139 000	139 000	139 000
Impairment	0	0	0	0
Expenditure	444 000	325 000	305 000	356 000
Operating Profit	−215 000	350 000	−41 000	191 000
Financial Income	1 000	0	0	0
Financial Costs	5 000	2 000	1 000	1 000
Financial Balance	−4 000	−2 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−172 000	272 000	−33 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 991 000	9 130 000	9 269 000	9 407 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 991 000	9 130 000	9 269 000	9 407 000
Total Fiancial Fixed Assets	1 041 000	0	0	0
Total Fixed Assets	10 032 000	9 130 000	9 269 000	9 407 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	470 000	592 000	2 000	82 000
Total Current Assets	601 000	1 701 000	1 138 000	1 109 000
Total Assets	10 633 000	10 831 000	10 407 000	10 517 000
Total Equity	10 056 000	10 227 000	9 955 000	9 988 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	482 000	529 000	452 000	461 000
Creditors	32 000	13 000	0	67 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	62 000	0	0
Total Current Debt	96 000	75 000	0	67 000
Total Equity and Debt	10 633 000	10 831 000	10 407 000	10 517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,71 %	2,66 %	−0,33 %	1,49 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,05
Operating Profit Margin	−93,89 %	51,78 %	−15,59 %	34,92 %
Current Ratio	6,26	22,68	-	16,55
Quick Ratio	6,26	22,68	-	16,55
Equity Ratio	0,95	0,94	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %