BOLIGSAMEIET BJØNNAN TERRASSE

6410 MOLDE

Finances

Share Ownership

Return on Equity

19,76 %

Current Ratio

4,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020	2019	2018
Revenue	614 000	612 000	594 000	615 000
Net Income	67 000	160 000	14 000	130 000
Total Assets	443 000	712 000	552 000	539 000
Total Equity	339 000	712 000	552 000	539 000

Income (NOK)	2022	2020	2019	2018
Revenue	614 000	612 000	594 000	615 000
Expenditure	553 000	452 000	580 000	485 000
Operating Profit	61 000	160 000	14 000	130 000
Financial Income	9 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	7 000	0	0	0
Earnings Before Tax	67 000	160 000	14 000	130 000
Tax	0	0	0	0
Net Income	67 000	160 000	14 000	130 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	443 000	712 000	552 000	539 000
Total Assets	443 000	712 000	552 000	539 000
Total Retained Equity	339 000	0	552 000	0
Total Equity	339 000	712 000	552 000	539 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	0	0	0
Total Equity and Debt	443 000	712 000	552 000	539 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	0	612 000	0	0
Other Income	614 000	0	594 000	615 000
Revenue	614 000	612 000	594 000	615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	553 000	452 000	580 000	485 000
Operating Profit	61 000	160 000	14 000	130 000
Financial Income	9 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	7 000	0	0	0
Dividends	0	0	0	0
Net Income	67 000	160 000	14 000	130 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	279 000	712 000	552 000	539 000
Total Current Assets	443 000	712 000	552 000	539 000
Total Assets	443 000	712 000	552 000	539 000
Total Equity	339 000	712 000	552 000	539 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	103 000	0	0	0
Total Equity and Debt	443 000	712 000	552 000	539 000

Financial indicators	2022	2020	2019	2018
Return on Equity	19,76 %	22,47 %	2,54 %	24,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,93 %	26,14 %	2,36 %	21,14 %
Current Ratio	4,3	-	-	-
Quick Ratio	4,3	-	-	-
Equity Ratio	0,77	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %