VIKEN BYGG AS

7372 GLÅMOS

Finances

Return on Equity

28,99 %

Current Ratio

1,64

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 469 000	2 080 000	1 795 000	1 730 000
Net Income	647 000	567 000	332 000	124 000
Total Assets	7 165 000	7 163 000	7 142 000	7 847 000
Total Equity	2 232 000	1 585 000	1 018 000	687 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 469 000	2 080 000	1 795 000	1 730 000
Expenditure	1 433 000	1 182 000	1 178 000	1 285 000
Operating Profit	1 036 000	898 000	617 000	446 000
Financial Income	6 000	6 000	23 000	8 000
Financial Costs	212 000	177 000	215 000	295 000
Financial Balance	−206 000	−171 000	−192 000	−287 000
Earnings Before Tax	830 000	727 000	425 000	159 000
Tax	183 000	160 000	94 000	35 000
Net Income	647 000	567 000	332 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 744 000	6 611 000	7 062 000	7 324 000
Total Current Assets	421 000	552 000	80 000	523 000
Total Assets	7 165 000	7 163 000	7 142 000	7 847 000
Total Retained Equity	1 230 000	583 000	16 000	−315 000
Total Equity	2 232 000	1 585 000	1 018 000	687 000
Total Long-Term Debt	4 675 000	5 229 000	5 899 000	6 902 000
Total Current Debt	257 000	349 000	225 000	259 000
Total Equity and Debt	7 165 000	7 163 000	7 142 000	7 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000 000	1 000 000	700 000	500 000
Other Income	1 469 000	1 080 000	1 095 000	1 230 000
Revenue	2 469 000	2 080 000	1 795 000	1 730 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	409 000	408 000	436 000	725 000
Impairment	0	0	0	0
Expenditure	1 433 000	1 182 000	1 178 000	1 285 000
Operating Profit	1 036 000	898 000	617 000	446 000
Financial Income	6 000	6 000	23 000	8 000
Financial Costs	212 000	177 000	215 000	295 000
Financial Balance	−206 000	−171 000	−192 000	−287 000
Dividends	0	0	0	0
Net Income	647 000	567 000	332 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	92 000
Real Eastate	5 266 000	5 431 000	5 630 000	5 829 000
Machinery and Plant Facilities	604 000	771 000	928 000	893 000
Fixtures	359 000	235 000	272 000	221 000
Total Tangible Assets	6 228 000	6 438 000	6 830 000	6 943 000
Total Fiancial Fixed Assets	516 000	174 000	231 000	289 000
Total Fixed Assets	6 744 000	6 611 000	7 062 000	7 324 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	17 000	7 000	44 000
Total Current Assets	421 000	552 000	80 000	523 000
Total Assets	7 165 000	7 163 000	7 142 000	7 847 000
Total Equity	2 232 000	1 585 000	1 018 000	687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 675 000	5 229 000	5 899 000	6 902 000
Creditors	35 000	76 000	46 000	77 000
Unpaid Taxes	211 000	265 000	146 000	139 000
Dividends	0	0	0	0
Other Current Debt	11 000	8 000	32 000	43 000
Total Current Debt	257 000	349 000	225 000	259 000
Total Equity and Debt	7 165 000	7 163 000	7 142 000	7 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,99 %	35,77 %	32,61 %	18,05 %
Debt-to-Equity Ratio	2,09	3,3	5,79	10,05
Operating Profit Margin	41,96 %	43,17 %	34,37 %	25,78 %
Current Ratio	1,64	1,58	0,36	2,02
Quick Ratio	1,64	1,58	0,36	2,02
Equity Ratio	0,31	0,22	0,14	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %