SCARPA EIENDOM AS

5012 BERGEN

Finances

Share Ownership

Return on Equity

27,44 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	312 000	276 000	360 000
Net Income	132 000	−63 000	−69 000	84 000
Total Assets	2 837 000	2 767 000	2 837 000	3 039 000
Total Equity	481 000	349 000	412 000	481 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	312 000	276 000	360 000
Expenditure	193 000	236 000	257 000	129 000
Operating Profit	287 000	77 000	19 000	231 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	122 000	91 000	111 000	124 000
Financial Balance	−118 000	−87 000	−107 000	−124 000
Earnings Before Tax	169 000	−10 000	−88 000	108 000
Tax	37 000	53 000	−19 000	24 000
Net Income	132 000	−63 000	−69 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 676 000	2 757 000	2 671 000	2 724 000
Total Current Assets	161 000	10 000	166 000	315 000
Total Assets	2 837 000	2 767 000	2 837 000	3 039 000
Total Retained Equity	381 000	249 000	312 000	381 000
Total Equity	481 000	349 000	412 000	481 000
Total Long-Term Debt	123 000	2 271 000	2 371 000	2 472 000
Total Current Debt	2 233 000	147 000	54 000	86 000
Total Equity and Debt	2 837 000	2 767 000	2 837 000	3 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	276 000	360 000
Other Income	480 000	312 000	0	0
Revenue	480 000	312 000	276 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	81 000	118 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	193 000	236 000	257 000	129 000
Operating Profit	287 000	77 000	19 000	231 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	122 000	91 000	111 000	124 000
Financial Balance	−118 000	−87 000	−107 000	−124 000
Dividends	0	0	0	0
Net Income	132 000	−63 000	−69 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 676 000	2 757 000	2 671 000	2 724 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 676 000	2 757 000	2 671 000	2 724 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 676 000	2 757 000	2 671 000	2 724 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	10 000	141 000	215 000
Total Current Assets	161 000	10 000	166 000	315 000
Total Assets	2 837 000	2 767 000	2 837 000	3 039 000
Total Equity	481 000	349 000	412 000	481 000
Short-Term Group Debt	2 082 000	106 000	0	0
Total Long-Term Debt	123 000	2 271 000	2 371 000	2 472 000
Creditors	2 000	26 000	19 000	0
Unpaid Taxes	106 000	−1 000	35 000	84 000
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	2 000
Total Current Debt	2 233 000	147 000	54 000	86 000
Total Equity and Debt	2 837 000	2 767 000	2 837 000	3 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,44 %	−18,05 %	−16,75 %	17,46 %
Debt-to-Equity Ratio	0,26	6,51	5,75	5,14
Operating Profit Margin	59,79 %	24,68 %	6,88 %	64,17 %
Current Ratio	0,07	0,07	3,07	3,66
Quick Ratio	0,07	0,07	3,07	3,66
Equity Ratio	0,17	0,13	0,15	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %