ATARAXIA AS

6518 KRISTIANSUND N

Finances

Return on Equity

172,57 %

Current Ratio

281

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 807 000	−166 000	−144 000	0
Total Assets	2 213 000	355 000	451 000	420 000
Total Equity	2 206 000	−1 601 000	−1 435 000	−1 291 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	9 000	7 000	5 000
Operating Profit	−9 000	−7 000	−5 000
Financial Income	3 843 000	0	0
Financial Costs	27 000	159 000	140 000
Financial Balance	3 816 000	−159 000	−140 000
Earnings Before Tax	3 807 000	−166 000	−144 000
Tax	0	0	0
Net Income	3 807 000	−166 000	−144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	246 000	254 000	254 000	254 000
Total Current Assets	1 967 000	102 000	197 000	167 000
Total Assets	2 213 000	355 000	451 000	420 000
Total Retained Equity	1 704 000	−2 103 000	−1 937 000	−1 792 000
Total Equity	2 206 000	−1 601 000	−1 435 000	−1 291 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	1 956 000	1 886 000	1 711 000
Total Equity and Debt	2 213 000	355 000	451 000	420 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	7 000	5 000
Operating Profit	−9 000	−7 000	−5 000
Financial Income	3 843 000	0	0
Financial Costs	27 000	159 000	140 000
Financial Balance	3 816 000	−159 000	−140 000
Dividends	0	0	0
Net Income	3 807 000	−166 000	−144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	246 000	254 000	254 000	254 000
Total Fixed Assets	246 000	254 000	254 000	254 000
Stock	0	0	0	0
Total Investments	991 000	0	58 000	58 000
Cash, Bank	878 000	3 000	40 000	3 000
Total Current Assets	1 967 000	102 000	197 000	167 000
Total Assets	2 213 000	355 000	451 000	420 000
Total Equity	2 206 000	−1 601 000	−1 435 000	−1 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	4 000	4 000	0
Unpaid Taxes	−1 000	−1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 954 000	1 882 000	1 711 000
Total Current Debt	7 000	1 956 000	1 886 000	1 711 000
Total Equity and Debt	2 213 000	355 000	451 000	420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	172,57 %	10,37 %	10,03 %	−0 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	281	0,05	0,1	0,1
Quick Ratio	281	0,05	0,1	0,1
Equity Ratio	1	−4,51	−3,18	−3,07
Gross Profit Margin	-	-	-	-