JANO EIENDOM AS

6040 VIGRA

Finances

Share Ownership

Return on Equity

−1,89 %

Current Ratio

0,81

Debt-to-Equity Ratio

6,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 162 000	1 177 000	1 174 000
Net Income	−29 000	16 000	186 000	139 000
Total Assets	12 626 000	9 695 000	10 055 000	9 217 000
Total Equity	1 537 000	1 705 000	1 688 000	1 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 162 000	1 177 000	1 174 000
Expenditure	1 040 000	916 000	624 000	696 000
Operating Profit	404 000	246 000	552 000	478 000
Financial Income	0	0	0	0
Financial Costs	478 000	223 000	313 000	297 000
Financial Balance	−478 000	−223 000	−313 000	−297 000
Earnings Before Tax	−74 000	23 000	239 000	181 000
Tax	−45 000	7 000	53 000	42 000
Net Income	−29 000	16 000	186 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 308 000	8 717 000	8 937 000	9 130 000
Total Current Assets	318 000	978 000	1 118 000	86 000
Total Assets	12 626 000	9 695 000	10 055 000	9 217 000
Total Retained Equity	1 437 000	1 605 000	1 588 000	1 402 000
Total Equity	1 537 000	1 705 000	1 688 000	1 502 000
Total Long-Term Debt	10 696 000	7 872 000	8 255 000	7 618 000
Total Current Debt	393 000	118 000	112 000	97 000
Total Equity and Debt	12 626 000	9 695 000	10 055 000	9 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	83 000	1 108 000
Other Income	1 430 000	1 162 000	1 094 000	66 000
Revenue	1 445 000	1 162 000	1 177 000	1 174 000
Cost of Goods Sold	0	0	0	0
Salary Costs	47 000	269 000	64 000	151 000
Depreciation	382 000	247 000	236 000	232 000
Impairment	0	0	0	0
Expenditure	1 040 000	916 000	624 000	696 000
Operating Profit	404 000	246 000	552 000	478 000
Financial Income	0	0	0	0
Financial Costs	478 000	223 000	313 000	297 000
Financial Balance	−478 000	−223 000	−313 000	−297 000
Dividends	0	0	0	0
Net Income	−29 000	16 000	186 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 899 000	8 567 000	8 747 000	8 927 000
Machinery and Plant Facilities	0	61 000	40 000	0
Fixtures	409 000	59 000	112 000	165 000
Total Tangible Assets	12 308 000	8 687 000	8 899 000	9 092 000
Total Fiancial Fixed Assets	0	30 000	38 000	38 000
Total Fixed Assets	12 308 000	8 717 000	8 937 000	9 130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	272 000	177 000	1 092 000	84 000
Total Current Assets	318 000	978 000	1 118 000	86 000
Total Assets	12 626 000	9 695 000	10 055 000	9 217 000
Total Equity	1 537 000	1 705 000	1 688 000	1 502 000
Short-Term Group Debt	0	0	26 000	29 000
Total Long-Term Debt	10 696 000	7 872 000	8 255 000	7 618 000
Creditors	22 000	47 000	37 000	40 000
Unpaid Taxes	0	35 000	29 000	0
Dividends	0	0	0	0
Other Current Debt	371 000	36 000	20 000	29 000
Total Current Debt	393 000	118 000	112 000	97 000
Total Equity and Debt	12 626 000	9 695 000	10 055 000	9 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,89 %	0,94 %	11,02 %	9,25 %
Debt-to-Equity Ratio	6,96	4,62	4,89	5,07
Operating Profit Margin	27,96 %	21,17 %	46,9 %	40,72 %
Current Ratio	0,81	8,29	9,98	0,89
Quick Ratio	0,81	8,29	9,98	0,89
Equity Ratio	0,12	0,18	0,17	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %