FØRST OG FREMST BOLIGSAMEIE

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

28,38 %

Current Ratio

3,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 470 000	1 572 000	1 144 000	1 006 000
Net Income	231 000	49 000	44 000	−63 000
Total Assets	1 100 000	894 000	764 000	698 000
Total Equity	814 000	584 000	534 000	490 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 470 000	1 572 000	1 144 000	1 006 000
Expenditure	1 261 000	1 540 000	1 117 000	1 083 000
Operating Profit	209 000	32 000	28 000	−77 000
Financial Income	26 000	18 000	17 000	14 000
Financial Costs	5 000	0	0	0
Financial Balance	21 000	18 000	17 000	14 000
Earnings Before Tax	209 000	32 000	28 000	−77 000
Tax	0	0	0	0
Net Income	231 000	49 000	44 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	274 000	0	0
Total Current Assets	1 000 000	620 000	764 000	698 000
Total Assets	1 100 000	894 000	764 000	698 000
Total Retained Equity	584 000	534 000	490 000	553 000
Total Equity	814 000	584 000	534 000	490 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	286 000	310 000	230 000	208 000
Total Equity and Debt	1 100 000	894 000	764 000	698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 470 000	1 572 000	1 144 000	1 006 000
Revenue	1 470 000	1 572 000	1 144 000	1 006 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	30 000	30 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 261 000	1 540 000	1 117 000	1 083 000
Operating Profit	209 000	32 000	28 000	−77 000
Financial Income	26 000	18 000	17 000	14 000
Financial Costs	5 000	0	0	0
Financial Balance	21 000	18 000	17 000	14 000
Dividends	0	0	0	0
Net Income	231 000	49 000	44 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	274 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	757 000	342 000	580 000	493 000
Total Current Assets	1 000 000	620 000	764 000	698 000
Total Assets	1 100 000	894 000	764 000	698 000
Total Equity	814 000	584 000	534 000	490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	259 000	301 000	176 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	9 000	54 000	208 000
Total Current Debt	286 000	310 000	230 000	208 000
Total Equity and Debt	1 100 000	894 000	764 000	698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,38 %	8,39 %	8,24 %	−12,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,22 %	2,04 %	2,45 %	−7,65 %
Current Ratio	3,5	2	3,32	3,36
Quick Ratio	3,5	2	3,32	3,36
Equity Ratio	0,74	0,65	0,7	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %