SJÅSTAD EIENDOM AS

6750 STADLANDET

Finances

Share Ownership

Return on Equity

28,5 %

Current Ratio

810

Debt-to-Equity Ratio

1,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	236 000	1 345 000	1 398 000
Net Income	214 000	−1 173 000	237 000	411 000
Total Assets	2 135 000	1 872 000	3 681 000	14 283 000
Total Equity	751 000	536 000	1 709 000	2 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	236 000	1 345 000	1 398 000
Expenditure	120 000	1 413 000	833 000	578 000
Operating Profit	264 000	−1 178 000	511 000	819 000
Financial Income	1 000	5 000	5 000	1 000
Financial Costs	0	0	212 000	293 000
Financial Balance	1 000	5 000	−207 000	−292 000
Earnings Before Tax	265 000	−1 173 000	305 000	526 000
Tax	50 000	0	67 000	116 000
Net Income	214 000	−1 173 000	237 000	411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 325 000	1 403 000	1 403 000	12 736 000
Total Current Assets	810 000	469 000	2 278 000	1 547 000
Total Assets	2 135 000	1 872 000	3 681 000	14 283 000
Total Retained Equity	421 000	206 000	1 379 000	1 557 000
Total Equity	751 000	536 000	1 709 000	2 157 000
Total Long-Term Debt	1 383 000	1 333 000	1 333 000	11 308 000
Total Current Debt	1 000	3 000	639 000	817 000
Total Equity and Debt	2 135 000	1 872 000	3 681 000	14 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	169 000	335 000	35 000
Other Income	354 000	66 000	1 010 000	1 363 000
Revenue	384 000	236 000	1 345 000	1 398 000
Cost of Goods Sold	0	169 000	338 000	35 000
Salary Costs	0	0	64 000	66 000
Depreciation	0	0	159 000	273 000
Impairment	0	0	0	0
Expenditure	120 000	1 413 000	833 000	578 000
Operating Profit	264 000	−1 178 000	511 000	819 000
Financial Income	1 000	5 000	5 000	1 000
Financial Costs	0	0	212 000	293 000
Financial Balance	1 000	5 000	−207 000	−292 000
Dividends	0	0	0	0
Net Income	214 000	−1 173 000	237 000	411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 325 000	1 403 000	1 403 000	12 736 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 325 000	1 403 000	1 403 000	12 736 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 325 000	1 403 000	1 403 000	12 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	804 000	464 000	1 778 000	1 067 000
Total Current Assets	810 000	469 000	2 278 000	1 547 000
Total Assets	2 135 000	1 872 000	3 681 000	14 283 000
Total Equity	751 000	536 000	1 709 000	2 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 383 000	1 333 000	1 333 000	11 308 000
Creditors	1 000	1 000	572 000	681 000
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	13 000
Total Current Debt	1 000	3 000	639 000	817 000
Total Equity and Debt	2 135 000	1 872 000	3 681 000	14 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,5 %	−218,84 %	13,87 %	19,05 %
Debt-to-Equity Ratio	1,84	2,49	0,78	5,24
Operating Profit Margin	68,75 %	−499,15 %	37,99 %	58,58 %
Current Ratio	810	156,33	3,56	1,89
Quick Ratio	810	156,33	3,56	1,89
Equity Ratio	0,35	0,29	0,46	0,15
Gross Profit Margin	100 %	28,39 %	74,87 %	97,5 %