NARVIK FRIVILLIGSENTRAL

8516 NARVIK

Finances

Share Ownership

Return on Equity

28,82 %

Current Ratio

1,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 950 000	1 610 000	1 049 000	1 226 000
Net Income	115 000	−63 000	76 000	6 000
Total Assets	858 000	1 139 000	1 108 000	480 000
Total Equity	399 000	285 000	348 000	272 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 950 000	1 610 000	1 049 000	1 226 000
Expenditure	1 828 000	1 667 000	973 000	1 217 000
Operating Profit	122 000	−57 000	75 000	9 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	9 000	7 000	0	4 000
Financial Balance	−7 000	−6 000	1 000	−3 000
Earnings Before Tax	115 000	−63 000	76 000	6 000
Tax	0	0	0	0
Net Income	115 000	−63 000	76 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	53 000	26 000	33 000
Total Current Assets	817 000	1 085 000	1 082 000	448 000
Total Assets	858 000	1 139 000	1 108 000	480 000
Total Retained Equity	299 000	185 000	248 000	172 000
Total Equity	399 000	285 000	348 000	272 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	459 000	854 000	760 000	208 000
Total Equity and Debt	858 000	1 139 000	1 108 000	480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	113 000	1 000	7 000	155 000
Other Income	1 837 000	1 608 000	1 042 000	1 071 000
Revenue	1 950 000	1 610 000	1 049 000	1 226 000
Cost of Goods Sold	136 000	290 000	2 000	154 000
Salary Costs	1 258 000	933 000	569 000	729 000
Depreciation	12 000	9 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	1 828 000	1 667 000	973 000	1 217 000
Operating Profit	122 000	−57 000	75 000	9 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	9 000	7 000	0	4 000
Financial Balance	−7 000	−6 000	1 000	−3 000
Dividends	0	0	0	0
Net Income	115 000	−63 000	76 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	53 000	26 000	33 000
Total Tangible Assets	41 000	53 000	26 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	53 000	26 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	643 000	927 000	1 033 000	178 000
Total Current Assets	817 000	1 085 000	1 082 000	448 000
Total Assets	858 000	1 139 000	1 108 000	480 000
Total Equity	399 000	285 000	348 000	272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	86 000	68 000	61 000	75 000
Unpaid Taxes	73 000	62 000	43 000	39 000
Dividends	0	0	0	0
Other Current Debt	300 000	725 000	657 000	94 000
Total Current Debt	459 000	854 000	760 000	208 000
Total Equity and Debt	858 000	1 139 000	1 108 000	480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,82 %	−22,11 %	21,84 %	2,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,26 %	−3,54 %	7,15 %	0,73 %
Current Ratio	1,78	1,27	1,42	2,15
Quick Ratio	1,78	1,27	1,42	2,15
Equity Ratio	0,47	0,25	0,31	0,57
Gross Profit Margin	93,03 %	81,99 %	99,81 %	87,44 %