FAYE EIENDOM AS

9311 BRØSTADBOTN

Finances

Share Ownership

Return on Equity

2,41 %

Current Ratio

11,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	288 000	250 000	240 000
Net Income	13 000	−72 000	−56 000	28 000
Total Assets	594 000	540 000	623 000	678 000
Total Equity	540 000	527 000	600 000	656 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	288 000	250 000	240 000
Expenditure	267 000	368 000	308 000	210 000
Operating Profit	9 000	−80 000	−57 000	30 000
Financial Income	4 000	8 000	1 000	8 000
Financial Costs	0	0	0	0
Financial Balance	4 000	8 000	1 000	8 000
Earnings Before Tax	13 000	−72 000	−56 000	38 000
Tax	0	0	0	10 000
Net Income	13 000	−72 000	−56 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	11 000	15 000	19 000
Total Current Assets	585 000	529 000	608 000	659 000
Total Assets	594 000	540 000	623 000	678 000
Total Retained Equity	398 000	385 000	458 000	514 000
Total Equity	540 000	527 000	600 000	656 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	13 000	24 000	22 000
Total Equity and Debt	594 000	540 000	623 000	678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	0	0	0
Other Income	233 000	288 000	250 000	240 000
Revenue	275 000	288 000	250 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	86 000	53 000	0
Depreciation	3 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	267 000	368 000	308 000	210 000
Operating Profit	9 000	−80 000	−57 000	30 000
Financial Income	4 000	8 000	1 000	8 000
Financial Costs	0	0	0	0
Financial Balance	4 000	8 000	1 000	8 000
Dividends	0	0	0	0
Net Income	13 000	−72 000	−56 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 000	11 000	15 000	19 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 000	11 000	15 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	11 000	15 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	581 000	524 000	597 000	642 000
Total Current Assets	585 000	529 000	608 000	659 000
Total Assets	594 000	540 000	623 000	678 000
Total Equity	540 000	527 000	600 000	656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	13 000	6 000	0
Unpaid Taxes	10 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	0	17 000	12 000
Total Current Debt	53 000	13 000	24 000	22 000
Total Equity and Debt	594 000	540 000	623 000	678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,41 %	−13,66 %	−9,33 %	4,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,27 %	−27,78 %	−22,8 %	12,5 %
Current Ratio	11,04	40,69	25,33	29,95
Quick Ratio	11,04	40,69	25,33	29,95
Equity Ratio	0,91	0,98	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %