STAVANGER SPORT LIMITED

4020 STAVANGER

Finances

Share Ownership

Return on Equity

76,19 %

Current Ratio

1,03

Debt-to-Equity Ratio

−1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	672 000	612 000	559 000	697 000
Net Income	−48 000	57 000	83 000	678 000
Total Assets	69 000	36 000	15 000	15 000
Total Equity	−63 000	−15 000	−72 000	−155 000

Income (NOK)	2022	2021	2020	2019
Revenue	672 000	612 000	559 000	697 000
Expenditure	720 000	555 000	476 000	715 000
Operating Profit	−48 000	57 000	83 000	−19 000
Financial Income	0	0	0	697 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	697 000
Earnings Before Tax	−48 000	57 000	83 000	678 000
Tax	0	0	0	0
Net Income	−48 000	57 000	83 000	678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	69 000	36 000	15 000	15 000
Total Assets	69 000	36 000	15 000	15 000
Total Retained Equity	−63 000	−15 000	−72 000	−155 000
Total Equity	−63 000	−15 000	−72 000	−155 000
Total Long-Term Debt	65 000	0	0	0
Total Current Debt	67 000	50 000	87 000	170 000
Total Equity and Debt	69 000	36 000	15 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	672 000	612 000	559 000	697 000
Other Income	0	0	0	0
Revenue	672 000	612 000	559 000	697 000
Cost of Goods Sold	290 000	0	0	448 000
Salary Costs	0	173 000	157 000	267 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	720 000	555 000	476 000	715 000
Operating Profit	−48 000	57 000	83 000	−19 000
Financial Income	0	0	0	697 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	697 000
Dividends	0	0	0	0
Net Income	−48 000	57 000	83 000	678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	9 000	10 000	15 000
Total Current Assets	69 000	36 000	15 000	15 000
Total Assets	69 000	36 000	15 000	15 000
Total Equity	−63 000	−15 000	−72 000	−155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	20 000	13 000	32 000	35 000
Dividends	0	0	0	0
Other Current Debt	48 000	37 000	55 000	135 000
Total Current Debt	67 000	50 000	87 000	170 000
Total Equity and Debt	69 000	36 000	15 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,19 %	−380 %	−115,28 %	−437,42 %
Debt-to-Equity Ratio	−1,03	−0	−0	−0
Operating Profit Margin	−7,14 %	9,31 %	14,85 %	−2,73 %
Current Ratio	1,03	0,72	0,17	0,09
Quick Ratio	1,03	0,72	0,17	0,09
Equity Ratio	−0,91	−0,42	−4,8	−10,33
Gross Profit Margin	56,85 %	100 %	100 %	35,72 %