ARK. CHRISTIES GATE 9 AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

23,11 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 218 000	1 168 000	1 136 000	1 064 000
Net Income	612 000	619 000	595 000	318 000
Total Assets	4 003 000	3 968 000	4 408 000	4 151 000
Total Equity	2 648 000	2 636 000	2 617 000	2 622 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 218 000	1 168 000	1 136 000	1 064 000
Expenditure	420 000	362 000	348 000	623 000
Operating Profit	798 000	806 000	788 000	441 000
Financial Income	7 000	5 000	1 000	4 000
Financial Costs	20 000	17 000	26 000	38 000
Financial Balance	−13 000	−12 000	−25 000	−34 000
Earnings Before Tax	784 000	794 000	763 000	407 000
Tax	173 000	175 000	168 000	90 000
Net Income	612 000	619 000	595 000	318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 816 000	3 816 000	4 099 000	3 988 000
Total Current Assets	187 000	152 000	309 000	163 000
Total Assets	4 003 000	3 968 000	4 408 000	4 151 000
Total Retained Equity	−3 633 000	−3 645 000	−3 664 000	−3 660 000
Total Equity	2 648 000	2 636 000	2 617 000	2 622 000
Total Long-Term Debt	517 000	508 000	972 000	1 388 000
Total Current Debt	837 000	824 000	819 000	141 000
Total Equity and Debt	4 003 000	3 968 000	4 408 000	4 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 218 000	1 168 000	1 136 000	1 064 000
Revenue	1 218 000	1 168 000	1 136 000	1 064 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	420 000	362 000	348 000	623 000
Operating Profit	798 000	806 000	788 000	441 000
Financial Income	7 000	5 000	1 000	4 000
Financial Costs	20 000	17 000	26 000	38 000
Financial Balance	−13 000	−12 000	−25 000	−34 000
Dividends	600 000	600 000	600 000	0
Net Income	612 000	619 000	595 000	318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	220 000	220 000	220 000	220 000
Real Eastate	3 596 000	3 596 000	3 596 000	3 596 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 596 000	3 596 000	3 596 000	3 596 000
Total Fiancial Fixed Assets	0	0	283 000	173 000
Total Fixed Assets	3 816 000	3 816 000	4 099 000	3 988 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	114 000	275 000	130 000
Total Current Assets	187 000	152 000	309 000	163 000
Total Assets	4 003 000	3 968 000	4 408 000	4 151 000
Total Equity	2 648 000	2 636 000	2 617 000	2 622 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	517 000	508 000	972 000	1 388 000
Creditors	64 000	49 000	51 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	600 000	600 000	0
Other Current Debt	0	0	0	0
Total Current Debt	837 000	824 000	819 000	141 000
Total Equity and Debt	4 003 000	3 968 000	4 408 000	4 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,11 %	23,48 %	22,74 %	12,13 %
Debt-to-Equity Ratio	0,2	0,19	0,37	0,53
Operating Profit Margin	65,52 %	69,01 %	69,37 %	41,45 %
Current Ratio	0,22	0,18	0,38	1,16
Quick Ratio	0,22	0,18	0,38	1,16
Equity Ratio	0,66	0,66	0,59	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %