SVERRES GT 3 AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

22,82 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 608 000	5 253 000	5 381 000	5 027 000
Net Income	2 951 000	2 391 000	2 583 000	1 762 000
Total Assets	17 776 000	14 828 000	16 863 000	14 606 000
Total Equity	12 933 000	12 782 000	13 391 000	13 308 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 608 000	5 253 000	5 381 000	5 027 000
Expenditure	1 844 000	2 203 000	2 074 000	2 770 000
Operating Profit	3 764 000	3 050 000	3 306 000	2 257 000
Financial Income	19 000	16 000	5 000	2 000
Financial Costs	0	0	0	0
Financial Balance	19 000	16 000	5 000	2 000
Earnings Before Tax	3 783 000	3 066 000	3 311 000	2 259 000
Tax	832 000	674 000	728 000	497 000
Net Income	2 951 000	2 391 000	2 583 000	1 762 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 428 000	14 512 000	15 545 000	14 380 000
Total Current Assets	1 348 000	316 000	1 318 000	225 000
Total Assets	17 776 000	14 828 000	16 863 000	14 606 000
Total Retained Equity	2 891 000	2 741 000	3 349 000	3 266 000
Total Equity	12 933 000	12 782 000	13 391 000	13 308 000
Total Long-Term Debt	1 001 000	1 169 000	0	561 000
Total Current Debt	3 842 000	877 000	3 472 000	736 000
Total Equity and Debt	17 776 000	14 828 000	16 863 000	14 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 608 000	5 253 000	5 381 000	5 027 000
Other Income	0	0	0	0
Revenue	5 608 000	5 253 000	5 381 000	5 027 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 844 000	2 203 000	2 074 000	2 770 000
Operating Profit	3 764 000	3 050 000	3 306 000	2 257 000
Financial Income	19 000	16 000	5 000	2 000
Financial Costs	0	0	0	0
Financial Balance	19 000	16 000	5 000	2 000
Dividends	0	3 000 000	0	3 300 000
Net Income	2 951 000	2 391 000	2 583 000	1 762 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 380 000	14 380 000	14 380 000	14 380 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 380 000	14 380 000	14 380 000	14 380 000
Total Fiancial Fixed Assets	2 048 000	132 000	1 165 000	0
Total Fixed Assets	16 428 000	14 512 000	15 545 000	14 380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 213 000	191 000	1 205 000	118 000
Total Current Assets	1 348 000	316 000	1 318 000	225 000
Total Assets	17 776 000	14 828 000	16 863 000	14 606 000
Total Equity	12 933 000	12 782 000	13 391 000	13 308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 001 000	1 169 000	0	561 000
Creditors	210 000	202 000	243 000	239 000
Unpaid Taxes	0	0	0	0
Dividends	0	3 000 000	0	3 300 000
Other Current Debt	0	0	0	0
Total Current Debt	3 842 000	877 000	3 472 000	736 000
Total Equity and Debt	17 776 000	14 828 000	16 863 000	14 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,82 %	18,71 %	19,29 %	13,24 %
Debt-to-Equity Ratio	0,08	0,09	0	0,04
Operating Profit Margin	67,12 %	58,06 %	61,44 %	44,9 %
Current Ratio	0,35	0,36	0,38	0,31
Quick Ratio	0,35	0,36	0,38	0,31
Equity Ratio	0,73	0,86	0,79	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %