JOIN AS

4460 MOI

Finances

Return on Equity

33,21 %

Current Ratio

42,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 558 000	0	0	0
Net Income	30 386 000	30 415 000	25 513 000	19 365 000
Total Assets	92 753 000	97 308 000	98 904 000	85 132 000
Total Equity	91 510 000	94 124 000	98 709 000	84 942 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 558 000	0	0	0
Expenditure	288 000	71 000	43 000	53 000
Operating Profit	30 270 000	−71 000	−43 000	−53 000
Financial Income	316 000	30 712 000	25 746 000	19 609 000
Financial Costs	0	0	1 000	5 000
Financial Balance	316 000	30 712 000	25 745 000	19 604 000
Earnings Before Tax	30 586 000	30 641 000	25 703 000	19 551 000
Tax	200 000	226 000	190 000	186 000
Net Income	30 386 000	30 415 000	25 513 000	19 365 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 949 000	70 710 000	70 910 000	71 110 000
Total Current Assets	52 804 000	26 598 000	27 994 000	14 022 000
Total Assets	92 753 000	97 308 000	98 904 000	85 132 000
Total Retained Equity	70 348 000	72 962 000	76 738 000	59 226 000
Total Equity	91 510 000	94 124 000	98 709 000	84 942 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 243 000	3 184 000	195 000	191 000
Total Equity and Debt	92 753 000	97 308 000	98 904 000	85 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	30 558 000	0	0	0
Revenue	30 558 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	288 000	71 000	43 000	53 000
Operating Profit	30 270 000	−71 000	−43 000	−53 000
Financial Income	316 000	30 712 000	25 746 000	19 609 000
Financial Costs	0	0	1 000	5 000
Financial Balance	316 000	30 712 000	25 745 000	19 604 000
Dividends	25 000 000	35 000 000	11 745 000	778 000
Net Income	30 386 000	30 415 000	25 513 000	19 365 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	39 949 000	70 710 000	70 910 000	71 110 000
Total Fixed Assets	39 949 000	70 710 000	70 910 000	71 110 000
Stock	0	0	0	0
Total Investments	47 967 000	0	0	0
Cash, Bank	3 068 000	25 090 000	26 484 000	12 502 000
Total Current Assets	52 804 000	26 598 000	27 994 000	14 022 000
Total Assets	92 753 000	97 308 000	98 904 000	85 132 000
Total Equity	91 510 000	94 124 000	98 709 000	84 942 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	25 000 000	35 000 000	11 745 000	778 000
Other Current Debt	1 043 000	2 958 000	5 000	5 000
Total Current Debt	1 243 000	3 184 000	195 000	191 000
Total Equity and Debt	92 753 000	97 308 000	98 904 000	85 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,21 %	32,31 %	25,85 %	22,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,06 %	-	-	-
Current Ratio	42,48	8,35	143,56	73,41
Quick Ratio	42,48	8,35	143,56	73,41
Equity Ratio	0,99	0,97	1	1
Gross Profit Margin	100 %	-	-	-