EIERSEKSJONSAMEIET MUNKEDAMSVEIEN 59

0569 OSLO

Finances

Share Ownership

Return on Equity

26,54 %

Current Ratio

3,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 585 000	1 063 000	966 000	966 000
Net Income	112 000	143 000	−841 000	28 000
Total Assets	629 000	387 000	203 000	1 064 000
Total Equity	422 000	310 000	167 000	1 009 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 585 000	1 063 000	966 000	966 000
Expenditure	1 469 000	930 000	1 820 000	950 000
Operating Profit	116 000	133 000	−854 000	16 000
Financial Income	0	10 000	13 000	13 000
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	10 000	13 000	13 000
Earnings Before Tax	112 000	143 000	−841 000	28 000
Tax	0	0	0	0
Net Income	112 000	143 000	−841 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	629 000	387 000	203 000	1 064 000
Total Assets	629 000	387 000	203 000	1 064 000
Total Retained Equity	422 000	310 000	167 000	1 009 000
Total Equity	422 000	310 000	167 000	1 009 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	207 000	78 000	35 000	56 000
Total Equity and Debt	629 000	387 000	203 000	1 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 238 000	0	0	0
Other Income	347 000	1 063 000	966 000	966 000
Revenue	1 585 000	1 063 000	966 000	966 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 469 000	930 000	1 820 000	950 000
Operating Profit	116 000	133 000	−854 000	16 000
Financial Income	0	10 000	13 000	13 000
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	10 000	13 000	13 000
Dividends	0	0	0	0
Net Income	112 000	143 000	−841 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	629 000	387 000	203 000	1 064 000
Total Current Assets	629 000	387 000	203 000	1 064 000
Total Assets	629 000	387 000	203 000	1 064 000
Total Equity	422 000	310 000	167 000	1 009 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	191 000	78 000	35 000	56 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	0	0	0
Total Current Debt	207 000	78 000	35 000	56 000
Total Equity and Debt	629 000	387 000	203 000	1 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,54 %	46,13 %	−503,59 %	2,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,32 %	12,51 %	−88,41 %	1,66 %
Current Ratio	3,04	4,96	5,8	19
Quick Ratio	3,04	4,96	5,8	19
Equity Ratio	0,67	0,8	0,82	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table