FRYDENBERGTOPPEN BOLIGSAMEIE

0181 OSLO

Finances

Share Ownership

Return on Equity

−6,67 %

Current Ratio

6,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	560 000	560 000	560 000	560 000
Net Income	−64 000	−12 000	100 000	93 000
Total Assets	1 122 000	1 172 000	1 183 000	1 036 000
Total Equity	959 000	1 024 000	1 035 000	935 000

Income (NOK)	2022	2021	2020	2019
Revenue	560 000	560 000	560 000	560 000
Expenditure	635 000	571 000	461 000	475 000
Operating Profit	−75 000	−12 000	98 000	85 000
Financial Income	10 000	0	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	0	2 000	8 000
Earnings Before Tax	−64 000	−12 000	100 000	93 000
Tax	0	0	0	0
Net Income	−64 000	−12 000	100 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 122 000	1 172 000	1 183 000	1 036 000
Total Assets	1 122 000	1 172 000	1 183 000	1 036 000
Total Retained Equity	959 000	1 024 000	1 035 000	935 000
Total Equity	959 000	1 024 000	1 035 000	935 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	163 000	148 000	148 000	101 000
Total Equity and Debt	1 122 000	1 172 000	1 183 000	1 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	560 000	560 000	560 000	560 000
Revenue	560 000	560 000	560 000	560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	30 000	42 000	42 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	635 000	571 000	461 000	475 000
Operating Profit	−75 000	−12 000	98 000	85 000
Financial Income	10 000	0	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	0	2 000	8 000
Dividends	0	0	0	0
Net Income	−64 000	−12 000	100 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	978 000	1 039 000	1 072 000	930 000
Total Current Assets	1 122 000	1 172 000	1 183 000	1 036 000
Total Assets	1 122 000	1 172 000	1 183 000	1 036 000
Total Equity	959 000	1 024 000	1 035 000	935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	135 000	120 000	106 000	98 000
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	28 000	28 000	42 000	0
Total Current Debt	163 000	148 000	148 000	101 000
Total Equity and Debt	1 122 000	1 172 000	1 183 000	1 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,67 %	−1,17 %	9,66 %	9,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,39 %	−2,14 %	17,5 %	15,18 %
Current Ratio	6,88	7,92	7,99	10,26
Quick Ratio	6,88	7,92	7,99	10,26
Equity Ratio	0,85	0,87	0,87	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table