ANEVAT BOULEVARD AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,47 %

Current Ratio

1,52

Debt-to-Equity Ratio

5,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	437 000	395 000	434 000	394 000
Net Income	44 000	44 000	62 000	54 000
Total Assets	4 236 000	4 191 000	4 271 000	4 261 000
Total Equity	680 000	636 000	592 000	573 000

Income (NOK)	2022	2021	2020	2019
Revenue	437 000	395 000	434 000	394 000
Expenditure	203 000	176 000	171 000	165 000
Operating Profit	234 000	220 000	263 000	228 000
Financial Income	0	0	0	0
Financial Costs	176 000	164 000	184 000	160 000
Financial Balance	−176 000	−164 000	−184 000	−160 000
Earnings Before Tax	58 000	56 000	79 000	69 000
Tax	14 000	12 000	17 000	15 000
Net Income	44 000	44 000	62 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 201 000	4 133 000	4 208 000	4 146 000
Total Current Assets	35 000	58 000	63 000	115 000
Total Assets	4 236 000	4 191 000	4 271 000	4 261 000
Total Retained Equity	480 000	436 000	392 000	373 000
Total Equity	680 000	636 000	592 000	573 000
Total Long-Term Debt	3 533 000	3 528 000	3 668 000	3 675 000
Total Current Debt	23 000	28 000	11 000	13 000
Total Equity and Debt	4 236 000	4 191 000	4 271 000	4 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	437 000	395 000	434 000	394 000
Revenue	437 000	395 000	434 000	394 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	39 000	37 000	35 000
Impairment	0	0	0	0
Expenditure	203 000	176 000	171 000	165 000
Operating Profit	234 000	220 000	263 000	228 000
Financial Income	0	0	0	0
Financial Costs	176 000	164 000	184 000	160 000
Financial Balance	−176 000	−164 000	−184 000	−160 000
Dividends	0	0	0	0
Net Income	44 000	44 000	62 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 051 000	2 072 000	2 093 000	2 114 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	290 000	136 000	130 000	147 000
Total Tangible Assets	2 341 000	2 208 000	2 223 000	2 261 000
Total Fiancial Fixed Assets	1 860 000	1 925 000	1 985 000	1 885 000
Total Fixed Assets	4 201 000	4 133 000	4 208 000	4 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	58 000	54 000	115 000
Total Current Assets	35 000	58 000	63 000	115 000
Total Assets	4 236 000	4 191 000	4 271 000	4 261 000
Total Equity	680 000	636 000	592 000	573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 533 000	3 528 000	3 668 000	3 675 000
Creditors	10 000	13 000	10 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	0
Total Current Debt	23 000	28 000	11 000	13 000
Total Equity and Debt	4 236 000	4 191 000	4 271 000	4 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,47 %	6,92 %	10,47 %	9,42 %
Debt-to-Equity Ratio	5,2	5,55	6,2	6,41
Operating Profit Margin	53,55 %	55,7 %	60,6 %	57,87 %
Current Ratio	1,52	2,07	5,73	8,85
Quick Ratio	1,52	2,07	5,73	8,85
Equity Ratio	0,16	0,15	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %