INGERT AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

36,3 %

Current Ratio

2,04

Debt-to-Equity Ratio

13,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	184 000	173 000	183 000
Net Income	53 000	87 000	63 000	49 000
Total Assets	2 190 000	2 108 000	2 065 000	2 089 000
Total Equity	146 000	146 000	146 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	184 000	173 000	183 000
Expenditure	72 000	72 000	93 000	120 000
Operating Profit	68 000	112 000	81 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	68 000	112 000	81 000	62 000
Tax	15 000	25 000	18 000	14 000
Net Income	53 000	87 000	63 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 054 000	2 052 000	2 052 000	2 052 000
Total Current Assets	137 000	56 000	14 000	38 000
Total Assets	2 190 000	2 108 000	2 065 000	2 089 000
Total Retained Equity	46 000	46 000	46 000	46 000
Total Equity	146 000	146 000	146 000	146 000
Total Long-Term Debt	1 978 000	1 864 000	1 783 000	1 801 000
Total Current Debt	67 000	98 000	136 000	143 000
Total Equity and Debt	2 190 000	2 108 000	2 065 000	2 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	140 000	184 000	173 000	183 000
Revenue	140 000	184 000	173 000	183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	72 000	93 000	120 000
Operating Profit	68 000	112 000	81 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	53 000	87 000	63 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 052 000	2 052 000	2 052 000	2 052 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 052 000	2 052 000	2 052 000	2 052 000
Total Fiancial Fixed Assets	2 000	1 000	0	0
Total Fixed Assets	2 054 000	2 052 000	2 052 000	2 052 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	56 000	14 000	38 000
Total Current Assets	137 000	56 000	14 000	38 000
Total Assets	2 190 000	2 108 000	2 065 000	2 089 000
Total Equity	146 000	146 000	146 000	146 000
Short-Term Group Debt	68 000	112 000	81 000	62 000
Total Long-Term Debt	1 978 000	1 864 000	1 783 000	1 801 000
Creditors	0	0	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−1 000	−14 000	56 000	69 000
Total Current Debt	67 000	98 000	136 000	143 000
Total Equity and Debt	2 190 000	2 108 000	2 065 000	2 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,3 %	59,59 %	43,15 %	33,56 %
Debt-to-Equity Ratio	13,55	12,77	12,21	12,34
Operating Profit Margin	48,57 %	60,87 %	46,82 %	33,88 %
Current Ratio	2,04	0,57	0,1	0,27
Quick Ratio	2,04	0,57	0,1	0,27
Equity Ratio	0,07	0,07	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %