company

FRANK AMUNDØY AS

6515 KRISTIANSUND N

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

19,25 %

Current Ratio

8,15

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	211 000	215 000	251 000	35 000
Net Income	773 000	80 000	235 000	−123 000
Total Assets	5 978 000	5 356 000	5 524 000	5 652 000
Total Equity	4 015 000	3 243 000	3 162 000	2 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	211 000	215 000	251 000	35 000
Expenditure	199 000	183 000	155 000	83 000
Operating Profit	12 000	32 000	96 000	−48 000
Financial Income	850 000	608 000	225 000	0
Financial Costs	89 000	559 000	86 000	75 000
Financial Balance	761 000	49 000	139 000	−75 000
Earnings Before Tax	773 000	80 000	235 000	−123 000
Tax	0	0	0	0
Net Income	773 000	80 000	235 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 758 000	5 225 000	5 498 000	5 367 000
Total Current Assets	220 000	131 000	25 000	285 000
Total Assets	5 978 000	5 356 000	5 524 000	5 652 000
Total Retained Equity	3 915 000	3 143 000	3 062 000	2 827 000
Total Equity	4 015 000	3 243 000	3 162 000	2 927 000
Total Long-Term Debt	1 936 000	2 089 000	2 311 000	2 504 000
Total Current Debt	27 000	25 000	50 000	221 000
Total Equity and Debt	5 978 000	5 356 000	5 524 000	5 652 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	211 000	215 000	251 000	35 000
Revenue	211 000	215 000	251 000	35 000
Cost of Goods Sold	0	6 000	0	28 000
Salary Costs	0	0	0	0
Depreciation	124 000	118 000	110 000	28 000
Impairment	0	0	0	0
Expenditure	199 000	183 000	155 000	83 000
Operating Profit	12 000	32 000	96 000	−48 000
Financial Income	850 000	608 000	225 000	0
Financial Costs	89 000	559 000	86 000	75 000
Financial Balance	761 000	49 000	139 000	−75 000
Dividends	0	0	0	0
Net Income	773 000	80 000	235 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	724 000	834 000	954 000	1 073 000
Machinery and Plant Facilities	19 000	33 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	744 000	867 000	954 000	1 073 000
Total Fiancial Fixed Assets	5 015 000	4 358 000	4 544 000	4 294 000
Total Fixed Assets	5 758 000	5 225 000	5 498 000	5 367 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	45 000	25 000	120 000
Total Current Assets	220 000	131 000	25 000	285 000
Total Assets	5 978 000	5 356 000	5 524 000	5 652 000
Total Equity	4 015 000	3 243 000	3 162 000	2 927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 936 000	2 089 000	2 311 000	2 504 000
Creditors	16 000	1 000	0	2 000
Unpaid Taxes	0	17 000	43 000	2 000
Dividends	0	0	0	0
Other Current Debt	11 000	6 000	7 000	217 000
Total Current Debt	27 000	25 000	50 000	221 000
Total Equity and Debt	5 978 000	5 356 000	5 524 000	5 652 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,25 %	2,47 %	7,43 %	−4,2 %
Debt-to-Equity Ratio	0,48	0,64	0,73	0,86
Operating Profit Margin	5,69 %	14,88 %	38,25 %	−137,14 %
Current Ratio	8,15	5,24	0,5	1,29
Quick Ratio	8,15	5,24	0,5	1,29
Equity Ratio	0,67	0,61	0,57	0,52
Gross Profit Margin	100 %	97,21 %	100 %	20 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English